In: Accounting
Red Robin Messenger Service is incorporated on January 2 and enters into the following transactions during its first month of operations:
January 2: Filed articles of incorporation with the state and issued 100,000 shares of capital stock. Cash of $100,000 is received from the new owners for the shares.
January 4: Signed a three-year promissory note at Third State Bank in the amount of $59,000.January 3: Purchased a warehouse and land for $89,000 in cash. An appraiser values the land at $20,000 and the warehouse at $69,000. If an amount box does not require an entry, leave it blank.
January 6: Purchased five new delivery trucks for a total of $45,000 in cash.
January 31: Performed services on account that amounted to $15,900 during the month.
January 31: Established an open account at a local service station at the beginning of the month. Purchases of gas and oil during January amounted to $3,230. Red Robin has until the 10th of the following month to pay its bill.January 31: Cash amounting to $7,490 was received from customers on account during the month.
Part 1.
Red Robin Messenger Service | ||
Trial Balance | ||
January 31 | ||
Debit | Credit | |
$ | $ | |
Totals | $ | $ |
2. Prepare a trial balance at January 31. If an amount box does not require an entry, leave it blank.
Red Robin Messenger Service | ||
Trial Balance | ||
January 31 | ||
Debit | Credit | |
$ | $ | |
Totals | $ | $ |
3. Prepare an income statement for the month of January 31.
Red Robin Messenger Service | |
Income Statement | |
For the Month of January | |
Service revenue | $ |
Gas and oil expense | |
Net income | $ |
4. Prepare a classified balance sheet at January 31.
Red Robin Messenger Service | ||
Balance Sheet | ||
January 31 | ||
Assets | ||
Current assets: | ||
Cash | $ | |
Accounts receivable | ||
Total current assets | $ | |
Property, plant, and equipment: | ||
Delivery trucks | $ | |
Warehouse | ||
Land | ||
Total property, plant, and equipment | ||
Total assets | $ | |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ | |
Long-term debt: | ||
Notes payable | ||
Total liabilities | $ | |
$ | ||
Total stockholders' equity | ||
Total liabilities and stockholders' equity | $ |
1.
Prepare journal entry as follows:
Date | Account Titles | Debit | Credit |
Jan. 02 | Cash [100,000 shares × $1] | $100,000 | |
Common stock | $100,000 | ||
Jan. 04 | Cash | $59,000 | |
Note payable | $59,000 | ||
Jan. 03 | Land | $20,000 | |
Warehouse | $69,000 | ||
Cash | $89,000 | ||
Jan. 06 | Delivery Truck | $45,000 | |
Cash | $45,000 | ||
Jan. 31 | Accounts Receivable | $15,900 | |
Service revenue | $15,900 | ||
Jan. 31 | Gas and ail expense | $3,230 | |
Cash | $3,230 | ||
Jan. 31 | Cash | $7,490 | |
Accounts Receivable | $7,490 |
_________________________________________________________________________
Prepare trial Balance as follows:
___________________________________________________________________
Prepare Income statement as follows:
_____________________________________________________________________
Red Robin Messenger Service | ||
Balance Sheet | ||
Jan. 31 | ||
Assets | ||
Current assets: | ||
Cash | $29,260 | |
Accounts receivable | $8,410 | |
Total current assets | $37,670 | |
Property, plant, and equipment: | ||
Delivery trucks | $45,000 | |
Warehouse | $69,000 | |
Land | $20,000 | |
Total property, plant, and equipment | $134,000 | |
Total assets | $171,670 | |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $0 | |
Long-term debt: | ||
Notes payable | $59,000 | |
Total liabilities | $59,000 | |
Stockholders' equity: | ||
Common stock | $100,000 | |
Retained earnings | $12,670 | |
Total stockholders' equity | $112,670 | |
Total liabilities and stockholders' equity | $171,670 |
Dear student, Please feel free to ask any query regarding the solution. Give your valuable rating. Thank You!