In: Accounting
BUDGETED AMOUNTS | ||
Department X | Department Y | |
Direct-Labor Hours | 18,000 | 16,500 |
Machine Hours | 51,000 | 40,000 |
Factory Overhead | $225,000 | $180,000 |
Actual Data for Job #10
Department X | Department Y | |
Direct materials | $10,000 | $16,000 |
Direct-labor cost | $11,000 | $14,000 |
Machine hours | 5,000 | 3,000 |
Direct-labor hours | 1,100 | 1,400 |
Required:
1. Compute the budgeted factory-overhead rate (i.e., the $ rate per activity base hour, etc.) for Department X.
2. Compute the budgeted factory-overhead rate (i.e., the $ rate per activity base hour, etc.) for Department Y.
3. What is the total overhead cost of Job #10?
4. What is the total cost of Job #10?
5. If Job 10 consists of 50 units of product, what is the unit cost of this job?
1. Compute the budgeted factory-overhead rate for Department X:
As the overhead is applied based on direct-labor hours in Department X, overhead rate = Total Overhead rate/ Total direct labor hours = $225,000/18,000 hours = $12.5/hour.
2. Compute the budgeted factory-overhead rate for Department Y:
As the overhead is applied based on machine hours in Department Y, overhead rate = Total Overhead rate/ Total machine hours = $180,000/40,000 hours = $4.5/hour.
3. Computation of total overhead cost of Job #10:
Department X | ||
Direct Labor Hours | A | 1100 |
Overhead Rate | B | $12.5 |
Total Cost | C=A*B | $13,750 |
Department Y | ||
Machine Hours | D | 3000 |
Overhead Rate | E | $4.5 |
Total Cost | F=D*E | $13,500 |
Total Overhead Cost for Job #10 | G=C+F | $27,250 |
4. Computation of total cost of Job #10:
Direct Material | Department X | $10,000 | |
Department Y | $16,000 | $26,000 | |
Direct Labor | Department X | $11,000 | |
Department Y | $14,000 | $25,000 | |
Overhead | Department X | $13,750 | |
Department Y | $13,500 | $27,250 | |
Total Cost | $78,250 |
5. Computation of per unit cost of this job:
Total Cost | A | $78,250 |
Units | B | 50 |
Cost per Unit | C=A/B | $1,565 |