Question

In: Accounting

The following is Gaze Corporation year-end adjusted trial balance dated December 31, 2019. Gaze Co. Adjusted...

The following is Gaze Corporation year-end adjusted trial balance dated December 31, 2019.

Gaze Co.

Adjusted Trial Balance

at 31 December 2019

                                                                                Debit                        Credit                         

Cash                                                                        € 51,402                           

Accounts receivable                                                 2,400                                

Office supplies                                                         600                                   

Prepaid rent                                                             1,440                                

Office equipment                                                     64,800                              

Accumulated depreciation: office equipment                                        € 42,300

Accounts payable                                                                                      1,680

Interest payable                                                                                           432

Income taxes payable                                                                               2,100

Unearned revenue                                                                                  10,800

Capital stock                                                                                           36,000

Retained earnings                                                                                     9,600

Dividends                                                               1,200                                

Consulting services revenue                                                                   72,000

Office supplies expense                                           726                                   

Depreciation expense: office equipment                  9,900                                

Rent expense                                                          1,212                                

Salaries expense                                                     32,520                              

Interest expense                                                      432                                   

Income taxes expense                                             8,280                                              

Totals                                                                      € 174,912           €174,912

Instructions:

Using Adjusted Trial Balance above, perform the following tasks:

(1) Prepare an Income Statement for the year ended December 31, 2019 (10 points).

(2) Prepare a Statement of Retained Earnings for the year ended December 31, 2019 (10 points).

(3) Prepare a Balance Sheet dated December 31, 2019 (20 points).

(4) Prepare all necessary closing entries at December 31, 2019 (20 points).

(5) Prepare an after-closing trial balance dated December 31, 2019 (10 points).

(6) Does the company appear to be liquid? Explain. Justify your conclusion with calculation of working capital and current ratio (15 points).

(7) Has the company been profitable in the past? What about this year? Justify your conclusion with calculation of net income percentage and return on equity (15 points).

Solutions

Expert Solution

           1 Gaze Co.
Income Statement
For the Year Ended December 31, 2019
Revenue:
Consulting services revenue          72,000
Total Revenue          72,000
Expenses:
Office supplies expense              726
Depreciation expense: office equipment               9,900
Rent expense               1,212
Salaries expense          32,520
Interest expense              432
Income taxes expense              8,280
Total Expenses          53,070
Net Income          18,930
            2 Gaze Co.
Statement of Retained Earnings
For the Year Ended December 31, 2019
Retained Earnings, January 1, 2019            9,600
Add: Net Income          18,930
Less: Dividend            1,200
Retained Earnings, December 31, 2021          27,330
            3 Gaze Co.
Balance Sheet
December 31, 2019
Current Assets Liabilities
Cash          51,402 Accounts Payable          1,680
Accounts Receivable            2,400 Interest payable                    432
Office Supplies              600 Income taxes payable               2,100
Prepaid Rent            1,440 Unearned Revenue 10800
Total Current Assets          55,842 Total Liabilties         15,012
Non-Current Assets Stockholders' Equity
Office Equipment          64,800 Capital Stock         36,000
Less: Accumulated Depreciation - Office Equip.          42,300 Retained Earnings         27,330
Total Non-Current Assets          22,500 Total Stockholders' Equity         63,330
Total Assets        78,342 Total Liabilities and Stockholders' Equity       78,342
            4
Date Accounts and Explanation Debit Credit
Dec 31 Consulting services revenue          72,000
Income Summary                                                                72,000
Dec 31 Income Summary          53,070
Office supplies expense                                                                     726
Depreciation expense: office equipment                                                                     9,900
Rent expense                                                                     1,212
Salaries expense                                                                32,520
Interest expense                                                                     432
Income taxes expense                                                                    8,280
Dec 31 Income Summary          18,930
Retained Earnings                                                                18,930
Dec 31 Retained Earnings            1,200
Dividends                                                                  1,200

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Gaze Co. Adjusted Trial Balance at 31 December 2019                                  &nbs
Gaze Co. Adjusted Trial Balance at 31 December 2019                                                                                 Debit                        Credit                          Cash                                                                        € 51,402                            Accounts receivable                                                 2,400                                 Office supplies                                                         600                                    Prepaid rent                                                             1,440                                 Office equipment                                                     64,800                               Accumulated depreciation: office equipment                                        € 42,300 Accounts payable                                                                                      1,680 Interest payable                                                                                           432 Income taxes payable                                                                               2,100 Unearned revenue                                                                                  10,800 Capital stock                                                                                           36,000 Retained earnings                                                                                     9,600 Dividends                                                               1,200                                 Consulting services revenue                                                                   72,000 Office supplies expense                                           726                                    Depreciation expense: office equipment                  9,900                                 Rent expense                                                          1,212                                 Salaries expense                                                     32,520                               Interest expense                                                      432                                    Income taxes...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 34,600 Direct labor $ 679,900 Depreciation expense—Office equipment 8,300 Income taxes expense 242,200 Depreciation expense—Selling equipment 10,900 Indirect labor 60,000 Depreciation expense—Factory equipment 30,800 Miscellaneous production costs 10,200 Factory supervision 100,300 Office salaries expense 72,000 Factory supplies used 9,000 Raw materials purchases 971,000 Factory utilities 31,000 Rent expense—Office space 21,000 Inventories Rent expense—Selling space 27,600 Raw...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 31,000 Depreciation expense—Office equipment 9,500 Depreciation expense—Selling equipment 11,900 Depreciation expense—Factory equipment 37,150 Factory supervision 103,860 Factory supplies used (indirect materials) 8,600 Factory utilities 34,200 Direct labor 678,000 Indirect labor 61,800 Miscellaneous production costs 8,425 Office salaries expense 69,050 Raw materials purchases (direct) 927,500 Rent expense—Office space 23,800 Rent expense—Selling space 27,000 Rent expense—Factory building 81,600...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 33,300 Direct labor $ 678,000 Depreciation expense—Office equipment 10,200 Income taxes expense 269,000 Depreciation expense—Selling equipment 9,700 Indirect labor 56,100 Depreciation expense—Factory equipment 33,400 Miscellaneous production costs 9,900 Factory supervision 116,400 Office salaries expense 67,000 Factory supplies used 9,600 Raw materials purchases 936,000 Factory utilities 31,000 Rent expense—Office space 27,000 Inventories Rent expense—Selling space 27,100 Raw...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2021, the end of the...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2021, the end of the company's fiscal year, contained the following income statement items ($ in millions): sales revenue, $2,105; cost of goods sold, $1,250; selling expense, $120; general and administrative expense, $110; interest expense, $35; and gain on sale of investments, $50. Income tax expense has not yet been recorded. The income tax rate is 25%. Prepare a multiple-step income statement for 2021. (Amounts to be deducted should...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2016, the end of the...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2016, the end of the company’s fiscal year, contained the following income statement items ($ in millions): sales revenue, $2,150; cost of goods sold, $1,340; selling expenses, $165; general and administrative expenses, $155; interest expense, $30; and gain on sale of investments, $70. Income tax expense has not yet been accrued. The income tax rate is 30%. Assume the company’s accountant prepared a multiple-step income statement. a. What amount...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2017, the end of the...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2017, the end of the company's fiscal year, contained the following income statement items ($ in millions): sales revenue, $2284; cost of goods sold, $1328; selling expenses, $160; general and administrative expenses, $299; interest expense, $60; and gain on sale of investments, $68. Income tax expense has not yet been accrued. The income tax rate is 40%. Determine the amount would appear in a multi-step income statement for net...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019 ACCOUNT NAME DEBIT CREDIT Cash       101,100 Accounts Receivable           5,000 Prepaid Rent           2,200 Building       120,000 Accumulated Depreciation - Building         80,000 Accounts Payable           3,000 Salaries Payable           5,600 Interest Payable           4,500 Unearned Revenue           9,500 Notes Payable         50,000 Cowboy, Capital         70,000 Cowboy, Withdrawals         30,000 Fees Earned       115,000 Wages Expense         40,000 Rent Expense         26,400...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.                     Advertising expense $ 30,000   Direct labor $ 673,600   Depreciation expense—Office equipment   10,300   Income taxes expense   293,900   Depreciation expense—Selling equipment   10,300   Indirect labor   58,000   Depreciation expense—Factory equipment   31,700   Miscellaneous production costs   9,200   Factory supervision   126,300  ...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.
    The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.                    Advertising expense $ 30,000   Direct labor $ 673,600   Depreciation expense—Office equipment   10,300   Income taxes expense   293,900   Depreciation expense—Selling equipment   10,300   Indirect labor   58,000   Depreciation expense—Factory equipment   31,700   Miscellaneous production costs   9,200   Factory supervision   126,300...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT