In: Accounting
PA9-1 Calculating Direct Material, Direct Labor, Variable Overhead Variances [LO 9-3, 9-4, 9-5]
Barley Hopp, Inc., manufactures custom-ordered commemorative
beer steins. Its standard cost information follows:
Standard Quantity | Standard Price (Rate) | Standard Unit Cost | ||||||
Direct materials (clay) | 1.60 | lbs. | $ | 1.70 | per lb. | $ | 2.72 | |
Direct labor | 1.60 | hrs. | $ | 10.00 | per hr. | 16.00 | ||
Variable manufacturing overhead (based on direct labor hours) | 1.60 | hrs. | $ | 1.10 | per hr. | 1.76 | ||
Fixed manufacturing overhead ($273,000.00 ÷ 105,000.00 units) | 2.60 | |||||||
Barley Hopp had the following actual results last year:
Number of units produced and sold | 110,000 | |
Number of pounds of clay used | 188,200 | |
Cost of clay | $ | 301,120 |
Number of labor hours worked | 155,000 | |
Direct labor cost | $ | 1,798,000 |
Variable overhead cost | $ | 210,000 |
Fixed overhead cost | $ | 275,000 |
Required:
1. Calculate the direct materials price, quantity, and
total spending variances for Barley Hopp. (Do not round
your intermediate calculations. Indicate the effect of each
variance by selecting "F" for favorable and "U" for
unfavorable.)
2. Calculate the direct labor rate, efficiency,
and total spending variances for Barley Hopp.
(Do not round your intermediate calculations. Indicate the
effect of each variance by selecting "F" for favorable and "U" for
unfavorable.)
3. Calculate the variable overhead rate,
efficiency, and total spending variances for Barley
Hopp. (Do not round your intermediate
calculations. Indicate the effect of each variance by selecting "F"
for favorable/Overapplied and "U" for
unfavorable/underapplied.)
Requried 1 : | ||
Actual direct materials rate = Actual direct materials cost / Actual direct materials quantity = 301120 / 188200 | 1.60 | |
Direct materials price variance = ( Actual price - Standard price ) * Actual quantity = ( 1.60 - 1.70 ) * 188200 | 18820 | F |
Standard direct materials quantity for actual production = Standard direct materials quantity per unit * Actual unit production = 1.60 * 110000 | 176000 | |
Direct materials quantity variance = ( Actual quantity - Standard quantity ) * Standard rate = ( 188200 - 176000 ) * 1.70 | 20740 | U |
Standard direct materials cost for actual production = Standard direct materials quantity for Actual production * Standard rate = 176000 * 1.70 | 299200 | |
Direct materials spending variance = Actual cost - Standard cost = 301120 - 299200 | 1920 | U |
Required 2 : | ||
Actual direct labor rate = Actual direct labor cost / Actual direct labor hours = 1798000 / 155000 | 11.60 | |
Direct labor rate variance = ( Actual rate - Standard rate ) * Actual hours = ( 11.60 - 10 ) * 155000 | 248000 | U |
Standard direct labor hours for actual production = Standard direct labor hours per unit * Actual units production = 1.60 * 110000 | 176000 | |
Direct labor efficiency variance = ( Actual hours - Standard hours ) * Standard rate = ( 155000 - 176000 ) * 10 | 210000 | F |
Standard direct labor cost for actual production = Standard direct labor hours for actual production * Standard rate = 176000 * 10 | 1760000 | |
Direct labor spending variance = Actual cost - Standard cost = 1798000 - 1760000 | 38000 | U |
Required 3 : | ||
Actual variable overhead rate = Actual variable overhead cost / Actual direct labor hours = 210000 / 155000 | 1.35 | |
Variable overhead rate variance = ( Actual rate - Standard rate ) * Actual hours = ( 1.35 - 1.10 ) * 155000 | 38750 | U |
Variable overhead efficiency variance = ( Actual hours - Standard hours ) * Standard rate = ( 155000 - 176000 ) * 1.10 | 23100 | F |
Standard variable cost for actual production = Standard direct labor hours for actual production * Standard rate = 176000 * 1.10 | 193600 | |
Variable overhead spending variance = Actual cost - Standard cost = 210000 - 193600 | 16400 | U |