In: Accounting
PA9-1 Calculating Direct Material, Direct Labor, Variable Overhead Variances [LO 9-3, 9-4, 9-5]
Barley Hopp, Inc., manufactures custom-ordered commemorative
beer steins. Its standard cost information follows:
Standard Quantity | Standard Price (Rate) | Standard Unit Cost | ||||||
Direct materials (clay) | 1.60 | lbs. | $ | 1.70 | per lb. | $ | 2.72 | |
Direct labor | 1.60 | hrs. | $ | 16.00 | per hr. | 25.60 | ||
Variable manufacturing overhead (based on direct labor hours) | 1.60 | hrs. | $ | 1.30 | per hr. | 2.08 | ||
Fixed manufacturing overhead ($374,000.00 ÷ 170,000.00 units) | 2.20 | |||||||
Barley Hopp had the following actual results last year:
Number of units produced and sold | 175,000 | |
Number of pounds of clay used | 318,200 | |
Cost of clay | $ | 572,760 |
Number of labor hours worked | 220,000 | |
Direct labor cost | $ | 4,510,000 |
Variable overhead cost | $ | 340,000 |
Fixed overhead cost | $ | 380,000 |
Required:
1. Calculate the direct materials price, quantity, and
total spending variances for Barley Hopp. (Do not round
your intermediate calculations. Indicate the effect of each
variance by selecting "F" for favorable and "U" for
unfavorable.)
|
2. Calculate the direct labor rate, efficiency,
and total spending variances for Barley Hopp.
(Do not round your intermediate calculations. Indicate the
effect of each variance by selecting "F" for favorable and "U" for
unfavorable.)
|
3. Calculate the variable overhead rate,
efficiency, and total spending variances for Barley
Hopp.(Do not round your intermediate
calculations. Indicate the effect of each variance by selecting "F"
for favorable/Overapplied and "U" for
unfavorable/underapplied.)
|
Summary of answer |
||
Direct Materials Price Variance |
31,820 |
U |
Direct Materials Quantity Variance |
64,940 |
U |
Direct Materials Spending Variance |
96,760 |
U |
Direct Labor Rate Variance |
990,000 |
U |
Direct Labor Efficiency Variance |
960,000 |
F |
Direct Labor Spending Variance |
30,000 |
U |
Variable Overhead Rate Variance |
54,000 |
U |
Variable Overhead Efficiency Variance |
78,000 |
F |
Variable Overhead Spending Variance |
24,000 |
F |
Minus sign indicate unfavorable variance. |
||
Measure |
Pound |
|
Standard price per Pound |
$ 1.70 |
|
572760/318200 |
Actual price per Pound |
$ 1.80 |
1.6*175000 |
Standard quantity in Pounds |
280000 |
Actual quantity in Pounds |
318200 |
|
Standard price per Pound |
1.70 |
|
Less |
Actual price per Pound |
-1.80 |
Difference |
-0.10 |
|
Multiply |
Actual quantity in Pounds |
318200 |
Direct Materials Price Variance |
$ (31,820) |
|
Indicate |
Unfavorable |
|
Standard quantity in Pounds |
280000 |
|
Less |
Actual quantity in Pounds |
-318200 |
Difference |
-38200 |
|
Multiply |
Standard price per Pound |
1.70 |
Direct Materials Quantity Variance |
$ (64,940) |
|
Indicate |
Unfavorable |
|
Direct Materials Spending Variance (Total of both variance) |
$ (96,760) |
|
Indicate |
Unfavorable |
Minus sign indicate unfavorable variance. |
||
Measure |
Hour |
|
Standard price per Hour |
$ 16.00 |
|
4,510,000/220000 |
Actual price per Hour |
$ 20.50 |
1.6*175000 |
Standard labor Hours |
280000 |
Actual labor Hours |
220000 |
|
Standard price per Hour |
16.00 |
|
Less |
Actual price per Hour |
-20.50 |
Difference |
-4.50 |
|
Multiply |
Actual labor Hours |
220000 |
Direct Labor Rate Variance |
$ (990,000) |
|
Indicate |
Unfavorable |
|
Standard labor Hours |
280000 |
|
Less |
Actual labor Hours |
-220000 |
Difference |
60000 |
|
Multiply |
Standard price per Hour |
16.00 |
Direct Labor Efficiency Variance |
$ 960,000 |
|
Indicate |
Favorable |
|
Direct Labor Spending Variance (Total of both variance) |
$ (30,000) |
|
Indicate |
Unfavorable |
Minus sign indicate unfavorable variance. |
||
Measure |
Hour |
|
Standard variable overhead rate per Hour |
$ 1.300000 |
|
340,000/220000 |
Actual variable overhead rate per Hour |
$ 1.545455 |
1.6*175000 |
Standard Hours |
280000 |
Actual Hours |
220000 |
|
Standard variable overhead rate per Hour |
1.300000 |
|
Less |
Actual variable overhead rate per Hour |
-1.545455 |
Difference |
-0.245455 |
|
Multiply |
Actual Hours |
220000 |
Variable overhead Rate variance |
$ (54,000) |
|
Indicate |
Unfavorable |
|
Standard Hours |
280000 |
|
Less |
Actual Hours |
-220000 |
Difference |
60000 |
|
Multiply |
Standard variable overhead rate per Hour |
1.30 |
Variable overhead efficiency variance |
$ 78,000 |
|
Indicate |
Favorable |
|
Variable Overhead Spending Variance (Total of both variance) |
$ 24,000 |
|
Indicate |
Favorable |