In: Accounting
At January 1, 2017, Sheridan Company reported the following property, plant, and equipment accounts: Accumulated depreciation—buildings $64,150,000 Accumulated depreciation—equipment 53,500,000 Buildings 97,500,000 Equipment 150,200,000 Land 22,400,000 The company uses straight-line depreciation for buildings and equipment, its year-end is December 31, and it makes adjustments annually. The buildings are estimated to have a 40-year useful life and no salvage value; the equipment is estimated to have a 10-year useful life and no salvage value. During 2017, the following selected transactions occurred: Apr. 1 Purchased land for $4.60 million. Paid $1.150 million cash and issued a 3-year, 6% note payable for the balance. Interest on the note is payable annually each April 1. May 1 Sold equipment for $340,000 cash. The equipment cost $3.60 million when originally purchased on January 1, 2009. June 1 Sold land for $4.32 million. Received $660,000 cash and accepted a 3-year, 5% note for the balance. The land cost $1.20 million when purchased on June 1, 2011. Interest on the note is due annually each June 1. July 1 Purchased equipment for $2.40 million cash. Dec. 31 Retired equipment that cost $1 million when purchased on December 31, 2007. No proceeds were received.
a. Prepare a tabular summary that includes the property, plant, and equipment balances as of January 1, 2017
b. Record the above transactions in the tabular summary from part (a)
c.Record any adjustments required at December 31
d. Prepare the property, plant, and equipment section of the company’s statement of financial position at December 31
Answer-
In the books of Sheridan Company:
Date | Account Titles | Debit | Credit |
2017 | $ | $ | |
April 1 | Land | 4,600,000 | |
Cash | 1,150,000 | ||
Note Payable | 3,450,000 | ||
May 1 | Depreciation Expense $ 3,600,000/10 x 4/12 | 120,000 | |
Accumulated Depreciation - Equipment | 120,000 | ||
May 1 | Cash | 340,000 | |
Accumulated Depreciation - Equipment $ 3,600,000/ 10 x 8 + $ 120,000 | 3,000,000 | ||
Loss on Disposal | 260,000 | ||
Equipment | 3,600,000 | ||
June 1 | Cash | 660,000 | |
Note Receivable | 3,660,000 | ||
Land | 1,200,000 | ||
Gain on Disposal | 3,120,000 | ||
July 1 | Equipment | 2,400,000 | |
Cash | 2,400,000 | ||
Dec 31 | Depreciation Expense $ 1,000,000/10 | 100,000 | |
Accumulated Depreciation - Equipment | 100,000 | ||
Dec 31 | Accumulated Depreciation - Equipment | 1,000,000 | |
Equipment | 1,000,000 | ||
Dec 31 | Depreciation Expense | 17,117,500 | |
Accumulated Depreciation - Buildings $ 97,500,000 / 40 | 2,437,500 | ||
Accumulated Depreciation - Equipment $ ( 150,200,000 - 3,600,000 - 1,000,000) / 10 + $ 2,400,000/10 x 1/2 | 14,680,000 | ||
December 31 | Interest Expense $ ( 3,450,000 x 6 % x 9/12) | 155,250 | |
Interest Payable | 155,250 | ||
December 31 | Interest Receivable $ (3,660,000 x 5 % x 7/12) | 106,750 | |
Interest Revenue | 106,750 |
3. Sheridan Company
Statement of Financial Position ( Partial)
December 31, 2017
Property, Plant and Equipment
$ | |
Accumulated Depreciation - Buildings | (66,587,500) |
Accumulated Depreciation - Equipment | (64,400,000) |
Buildings | 97,500,000 |
Equipment | 148,000,000 |
Land | 25,800,000 |
Computation of the ending balances of fixed assets :
Buildings | Equipment | Land | |
Cost, January 1, 2017 | $ 97,500,000 | $ 150,200,000 | $ 22,400,000 |
Cost of Purchase | 0 | 2,400,000 | 4,600,000 |
Cost of Asset Sold | 0 | (3,600,000) | (1,200,000) |
Cost of Asset Retired | - | (1,000,000) | - |
Cost, December 31, 2017 | $ 97,500,000 | $ 148,000,000 | $ 25,800,000 |