In: Accounting
Slick Corporation is a small producer of synthetic motor oil. During May, the company produced 5,000 cases of lubricant. Each case contains 12 quarts of synthetic oil. To achieve this level of production, Slick purchased and used 16,500 gallons of direct materials at a cost of $20,365. It also incurred average direct labor costs of $15 per hour for the 3,807 hours worked in May by its production personnel. Manufacturing overhead for the month totaled $9,115, of which $2,200 was considered fixed. Slick's standard cost information for each case of synthetic motor oil is as follows.
Direct materials standard price | $ | 1.30 | per gallon |
Standard quantity allowed per case | 3.25 | gallons | |
Direct labor standard rate | $ | 16 | per hour |
Standard hours allowed per case | 0.75 | direct labor hours | |
Fixed overhead budgeted | $ | 2,600 | per month |
Normal level of production | 5,200 | cases per month | |
Variable overhead application rate | $ | 1.50 | per case |
Fixed overhead application rate ($2,600 ÷ 5,200 cases) | 0.50 | per case | |
Total overhead application rate | $ | 2.00 | per case |
Required:
a. Compute the materials price and quantity variances.
b. Compute the labor rate and efficiency variances.
c. Compute the manufacturing overhead spending and volume variances.
d. Prepare the journal entries to:
1. Charge materials (at standard) to Work in Process.
2. Charge direct labor (at standard) to Work in Process.
3. Charge manufacturing overhead (at standard) to Work in Process.
4. Transfer the cost of the 5,000 cases of synthetic motor oil produced in May to Finished Goods.
5. Close any over- or underapplied overhead to cost of goods sold.
a. Computation of Material Price and Quantity Variance | ||||
1 Quarts=0.25 Gallon | ||||
Standard Price of Direct Mateial (SP) | = | $1.30/Gallon | ||
Standard Quantity of Material required ( 5000*3.25) | = | 16250 Gallon | ||
Actual Price of Direct Mateial (AP) ( $20365/16500) | = | $1.23/ Gallon | ||
Actual Quantity Purchased | = | 16500 gallon | ||
Material Price Variance | = | 1085 F | ||
( SP-AP)AQ, ( $1.30-$20365/16500)*16500 gallon | ||||
Material Quantity Variance | $325 UF | |||
( SQ-AQ)SP, (16250-16500)gallon * $1.30 | ||||
b. Computation of Labour Rate and Efficiency Variance | ||||
1 Quarts=0.25 Gallon | ||||
Standard Rate of Labour/Hour (SR) | = | $16/Hour | ||
Standard Hours Required ( 5000*0.75) | = | 3750 Hour | ||
Actual Rate of Labour/Hour (AR) | = | $15/Hour | ||
Actual Hour Utilised | = | 3807 Hours | ||
Labour Rate Variance | = | $3807F | ||
( SR-AR)Actual Hour, ( $16-$15)*3807 Hour | ||||
Labour Efficiency Variance | $912 UF | |||
( Standard Hours-Actual Hour)SR, (3750-3807)Hour * $16 | ||||
c. Computation of Manufacturing overhead and spending Volume Variance | ||||
Overhead Spending Variance | ||||
Standard Overhead Cost Allowed - Actual OH Cost incurred | = | 985F | ||
(2600+(5000*1.50)-9115) | ||||
Overhead Volume Variance= | ||||
Standard Overhead Cost Allowed-Overhead cost Applied | = | 100U | ||
(2600+(5000*1.50))-(5000*2) | ||||
D.Journal Entry | ||||
S. no. | Account | Debit | Credit | |
1 | WIP Inventory ( at Standard Cost) | 21125 | ||
Material Quanity Variance ( Unfavourable) | 325 | |||
Material Price Variance ( Favourable) | 1085 | |||
Direct Material Inventory ( at Actual Cost) | 20365 | |||
( Being cost of Direct Material Chareged to production) | ||||
2 | WIP Inventory ( at Standard Cost) | 60000 | ||
Labour Efficiency Variance ( Unfavourable) | 912 | |||
Labour Rate Variance ( Favourable) | 3807 | |||
Direct Labour ( at Actual Cost) | 57105 | |||
( Being cost of Direct Labour Charged to production) | ||||
3 | WIP Inventory ( at Standard Cost) | 10000 | ||
Overhead Volume Variance | 100 | |||
Overhead Spending Variance ( Favourable) | 985 | |||
Manufacturing Overhead ( at Actual) | 9115 | |||
( being Applied OH to production) | ||||
4 | Finished Goods Inventory (at Standard Cost) | 91125 | ||
WIP Inventory ( Standard Cost) | 91125 | |||
( Being transfer 5000 cases to Finshed Goods) | ||||
5 | Overhead Spending Variance ( Favourable) | 985 | ||
Overhead Volume Variance (Un Faovourable) | 100 | |||
Cost of Goods Sold | 885 | |||
( Being Close Overhead variance to COGS) |