In: Accounting
Consider 2 scenarios: Boom Economy and Normal Economy. The Boom economy has 30% chance of happening, while Normal economy has 70% chance of happening.
For each scenario (Boom and Normal), stock ABC has a return of 25%, and 4%, respectively; stock XYZ has a return of 10% and 6.5%, respectively; the market portfolio has a return of 12% and 5% respectively.
1) Calculate Expected return, Variance and Standard deviation for stock ABC and XYZ
2) Based on your results in part (1), can you decide which stock to invest?
3) Calculate Beta for stock ABC and XYZ
4) If the T-bill rate is 3%, what does the CAPM say about the fair expected rate of return on the two stocks? How does this result influence your investment decision?
State | Probability | ABC | XYZ | Market return |
BOOM | 0.3 | 25% | 10% | 12% |
NORMAL | 0.7 | 4% | 6.5% | 5% |
1. Calculation of Expected return, Variance & Standard Deviation(SD)-
Expected Return(ER) =
ER (ABC) = (25%*0.3) +(4%*0.7) =10.3%
ER(XYZ) = (10%*0.3) + (6.5%*0.7)= 7.55%
ER(Market) = (12%*0.3) +(5%*0.7) = 7.1%
Variance (ABC) = [(25%-10.3%)^2 * 0.3] +[(4%-10.3%)^2*0.7] = 64.827 + 27.783 = 92.61
Variance (XYZ) = [(10%-7.55%)^2 *0.3] + [(6.5%-7.55%)^2 *0.7] = 1.80075 + 0.77175 = 2.5725
Variance (Market) =[(12%-7.1%)^2 *0.3] + [(5%-7.1%)^2*0.7] = 7.203 + 3.087 = 10.29
SD(ABC) =
= 9.623%
SD(XYZ) =
= 1.604%
SD(Market) =
= 3.208%
------------------------------------------------------------------------------
2.
Expected Return | SD or standard Deviation | Co efficinet of Variation = SD/Expected Return | |
ABC | 10.3% | 9.623% | 9.623/10.3 = 0.934 |
XYZ | 7.55% | 1.604% | 1.604/7.55 = 0.212 |
Co efficient of Variation show the relationship between the SD & Expected return.
Stock wilth less Coefficient of variation to be choosed as lower Coefficient of variation show lower risk in relation to the return.
Hence stock XYZ to be choosed.
-------------------------------------------------
3.
Cov (A, M) = Covariance of Asset and the Market return.
Cov(ABC & Market) = [(25%-10.3%)* (12%-7.1%) *0.3] +[(4%-10.3%) * (5%-7.1%) *0.7] = 21.609 + 9.261 = 30.87
Cov(XYZ & Market) = [(10%-7.55%)* (12%-7.1%) *0.3] +[(6.5%-7.55%) * (5%-7.1%) *0.7] = 3.6015 + 1.5435 = 5.145
Variance of market =10.29
------------------------------------------------
4.
AS per CAPM or Capital Asset pricing Method,
Fair return on stock = Risk free return + Beta(Expected return on market - Risk free return)
It is also know as the Minimum return
If the Expected return from the stock is more than the Fair return or Minimum return then the Investor should buy the Asset
If the Expected Retun is Less than the Fair return or Minimum return then the investor should not buy the stock or Should sell the stock
ABC | XYZ | |
Risk Free return | 3% | 3% |
Beta | 3 | 0.5 |
Expected Market Return |
7.1% |
7.1% |
Fair value Expected Return |
=3% + 3*(7.1%-3%) =15.3% |
=3% +0.5(7.1%-3%) =5.05% |
Expected Return | 10.3% | 7.55% |
Investment Decision | Dont buy as the Expected return is less than the Fair Return. | Buy the stock as Expected Return is more than the fair return. |