Question

Problem 6-19 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3]

During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:

	Year 1			Year 2
Sales (@ $62 per unit)	$	992,000		$	1,612,000
Cost of goods sold (@ $39 per unit)		624,000			1,014,000
Gross margin		368,000			598,000
Selling and administrative expenses*		298,000			328,000
Net operating income	$	70,000		$	270,000

* $3 per unit variable; $250,000 fixed each year.

The company’s $39 unit product cost is computed as follows:

Direct materials	$	10
Direct labor		10
Variable manufacturing overhead		3
Fixed manufacturing overhead ($336,000 ÷ 21,000 units)		16
Absorption costing unit product cost	$	39

Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings.

Production and cost data for the first two years of operations are:

	Year 1	Year 2
Units produced	21,000	21,000
Units sold	16,000	26,000

Required:

1. Using variable costing, what is the unit product cost for both years?

2. What is the variable costing net operating income in Year 1 and in Year 2?

3. Reconcile the absorption costing and the variable costing net operating income figures for each year.

Using variable costing, what is the unit product cost for both years?

	Unit product cost $23

What is the variable costing net operating income in Year 1 and in Year 2? (Loss amounts should be indicated with a minus sign.)

	Year 1 Year 2 Net operating income (loss)

Reconcile the absorption costing and the variable costing net operating income figures for each year.

	Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Year 2 Variable costing net operating income (loss) Absorption costing net operating income

Answer 1