Question

In: Accounting

Problem 6-19 (Static) Variable Costing Income Statement; Reconciliation [LO6-1, 6-2, LO6-3] During Heaton Company’s first two...

Problem 6-19 (Static) Variable Costing Income Statement; Reconciliation [LO6-1, 6-2, LO6-3]

During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:

Year 1 Year 2
Sales (@ $25 per unit) $ 1,000,000 $ 1,250,000
Cost of goods sold (@ $18 per unit) 720,000 900,000
Gross margin 280,000 350,000
Selling and administrative expenses* 210,000 230,000
Net operating income $ 70,000 $ 120,000

*$2 per unit variable; $130,000 fixed each year.

The company’s $18 unit product cost is computed as follows:

Direct materials $ 4
Direct labor 7
Variable manufacturing overhead 1
Fixed manufacturing overhead ($270,000 ÷ 45,000 units) 6
Absorption costing unit product cost $ 18

Production and cost data for the first two years of operations are:

Year 1 Year 2
Units produced 45,000 45,000
Units sold 40,000 50,000

Required:

1. Using variable costing, what is the unit product cost for both years?

2. What is the variable costing net operating income in Year 1 and in Year 2?

3. Reconcile the absorption costing and the variable costing net operating income figures for each year.

Solutions

Expert Solution


Related Solutions

Problem 6-19 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] During Heaton Company’s first two years of...
Problem 6-19 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $62 per unit) $ 992,000 $ 1,612,000 Cost of goods sold (@ $39 per unit) 624,000 1,014,000 Gross margin 368,000 598,000 Selling and administrative expenses* 298,000 328,000 Net operating income $ 70,000 $ 270,000 * $3 per unit variable; $250,000 fixed each year. The company’s $39 unit product...
Problem 6-19 (Algo) Variable Costing Income Statement; Reconciliation [LO,6-1, LO6-2, LO6-3] During Heaton Company’s first two...
Problem 6-19 (Algo) Variable Costing Income Statement; Reconciliation [LO,6-1, LO6-2, LO6-3] During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $63 per unit) $ 1,134,000 $ 1,764,000 Cost of goods sold (@ $27 per unit) 486,000 756,000 Gross margin 648,000 1,008,000 Selling and administrative expenses* 304,000 334,000 Net operating income $ 344,000 $ 674,000 * $3 per unit variable; $250,000 fixed each year. The company’s $27...
Problem 6-22 (Static) Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and...
Problem 6-22 (Static) Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 7 Direct labor 10 Variable manufacturing overhead 5 Variable selling and administrative 3 Total variable cost per unit $ 25 Fixed costs per month: Fixed manufacturing overhead $ 315,000 Fixed selling and administrative 245,000 Total fixed cost per month $ 560,000 The product sells for $60...
Problem 6-22 (Static) Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and...
Problem 6-22 (Static) Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 7 Direct labor 10 Variable manufacturing overhead 5 Variable selling and administrative 3 Total variable cost per unit $ 25 Fixed costs per month: Fixed manufacturing overhead $ 315,000 Fixed selling and administrative 245,000 Total fixed cost per month $ 560,000 The product sells for $60...
Problem 6-22 (Static) Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and...
Problem 6-22 (Static) Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 7 Direct labor 10 Variable manufacturing overhead 5 Variable selling and administrative 3 Total variable cost per unit $ 25 Fixed costs per month: Fixed manufacturing overhead $ 315,000 Fixed selling and administrative 245,000 Total fixed cost per month $ 560,000 The product sells for $60...
Problem 6-22 Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and sells...
Problem 6-22 Variable Costing Income Statements; Income Reconciliation [LO6-1, LO6-2, LO6-3] Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 4 Direct labor 11 Variable manufacturing overhead 2 Variable selling and administrative 1 Total variable cost per unit $ 18 Fixed costs per month: Fixed manufacturing overhead $ 108,000 Fixed selling and administrative 163,000 Total fixed cost per month $ 271,000 The product sells for $49 per...
Exercise 6-12 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first...
Exercise 6-12 Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (42,000 units × $40.60 per unit) $ 1,705,200 Cost of goods sold (42,000 units × $22 per unit) 924,000 Gross margin 781,200 Selling and administrative expenses 441,000 Net operating income $ 340,200 The company’s selling and administrative expenses consist of $315,000 per year in fixed expenses...
Variable Costing Income Statement; During Heaton Company’s first two years of operations, the company reported absorption...
Variable Costing Income Statement; During Heaton Company’s first two years of operations, the company reported absorption costing net operating income as follows:    Year 1 Year 2   Sales (@ $64 per unit) $ 1,088,000     $ 1,728,000       Cost of goods sold (@ $37 per unit) 629,000     999,000       Gross margin 459,000     729,000       Selling and administrative expenses* 301,000     331,000       Net operating income $ \158,000\     $ 398,000         * $3 per unit variable; $250,000 fixed...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (41,000 units × $44.10 per unit) $ 1,808,100 Cost of goods sold (41,000 units × $25 per unit) 1,025,000 Gross margin 783,100 Selling and administrative expenses 471,500 Net operating income $ 311,600 The company’s selling and administrative expenses consist of $307,500 per year in fixed...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its...
Exercise 6-12 (Algo) Variable Costing Income Statement; Reconciliation [LO6-2, LO6-3] Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (41,000 units × $41.10 per unit) $ 1,685,100 Cost of goods sold (41,000 units × $21 per unit) 861,000 Gross margin 824,100 Selling and administrative expenses 471,500 Net operating income $ 352,600 The company’s selling and administrative expenses consist of $307,500 per year in fixed...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT