In: Accounting
Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010. The book value and fair value of Merton’s accounts on that date are following. Credit balances are indicated by parentheses. Collins used the equity method to account for investment.
Book Value |
Fair Value |
|
Cash receivables |
140,000 |
140,000 |
Inventory |
340,000 |
340,000 |
Land |
440,000 |
480,000 |
Buildings (20-year useful life) |
480,000 |
480,000 |
Equipment (10-year useful life) |
180,000 |
180,000 |
Liabilities |
(860,000) |
(860,000) |
Common Stock |
(160,000) |
|
APIC |
(80,000) |
|
Retained Earnings |
(480,000) |
1.Assume that Collins issued 24,000 shares of common stock with a $5 par value and a $42 fair value for all of the outstanding stock of Merton. In this acquisition transaction, how much goodwill should be recognized?
$720,000
$188,000
$210,000
$100,000
2.Assume Collins had Common Stock 5,000,000 and Retained Earnings 1,000,000 at
Of acquisition. What will be the consolidated Retained Earnings (as of January 1, 2010
$6,000,000
$480,000
$1,000,000
$1,480,000
3. Assume that Collins issued 24,000 shares of common stock with a $5 par value and a $42 fair value for all of the outstanding stock of Merton. At the date of acquisition, at what amount is the investment recorded on Collins’ books?
$720,000
$820,000
$1,008,000
$120,000
1.
Goodwill = Consideration received less (Net of Fair Value of Assets acquired and Liabilities Assumed)
Consideration transferred = no. of shares x fair value of shares = 24,000 x $42 = $10,08,000
Fair value of net assets acquired = cash and receivables + inventory + land + buildings + equipment
= 140,000+340,000+480,000+480,000+180,000= $1620,000
Fair value of net liabilities assumed = $860,000
Net of fair value of assets and liabilities = 1620,000 - 860,000 = $760,000
Goodwill = 1008,000 - 760,000 = $248,000
2. Collins retained earnings = $1000,000
Hence, consolidated retained earnings as on Jan 1, 2010 is $1000,000
3. Investment recorded in Colin's books = no of shares issued x fair value = 24000 x 42 = $1008,000