Question

In: Accounting

Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010....

Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010. The book value and fair value of Merton’s accounts on that date are following. Credit balances are indicated by parentheses. Collins used the equity method to account for investment.

Book Value

Fair Value

Cash receivables

140,000

140,000

Inventory

340,000

340,000

Land

440,000

480,000

Buildings (20-year useful life)

480,000

480,000

Equipment (10-year useful life)

180,000

180,000

Liabilities

(860,000)

(860,000)

Common Stock

(160,000)

APIC

(80,000)

Retained Earnings

(480,000)

1.Assume that Collins issued 24,000 shares of common stock with a $5 par value and a $42 fair value for all of the outstanding stock of Merton. In this acquisition transaction, how much goodwill should be recognized?

$720,000

$188,000

$210,000

$100,000

2.Assume Collins had Common Stock 5,000,000 and Retained Earnings 1,000,000 at

Of acquisition. What will be the consolidated Retained Earnings (as of January 1, 2010

$6,000,000

$480,000

$1,000,000

$1,480,000

3. Assume that Collins issued 24,000 shares of common stock with a $5 par value and a $42 fair value for all of the outstanding stock of Merton. At the date of acquisition, at what amount is the investment recorded on Collins’ books?

$720,000

$820,000

$1,008,000

$120,000

Solutions

Expert Solution

1.

Goodwill = Consideration received less (Net of Fair Value of Assets acquired and Liabilities Assumed)

Consideration transferred = no. of shares x fair value of shares = 24,000 x $42 = $10,08,000

Fair value of net assets acquired = cash and receivables + inventory + land + buildings + equipment

                                                    = 140,000+340,000+480,000+480,000+180,000= $1620,000

Fair value of net liabilities assumed = $860,000

Net of fair value of assets and liabilities = 1620,000 - 860,000 = $760,000

Goodwill = 1008,000 - 760,000 = $248,000

2. Collins retained earnings = $1000,000

Hence, consolidated retained earnings as on Jan 1, 2010 is $1000,000

3. Investment recorded in Colin's books = no of shares issued x fair value = 24000 x 42 = $1008,000

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Bullen Inc. acquired 100% of the voting common stock ofVicker Inc. on January 1, 2018. The...
Bullen Inc. acquired 100% of the voting common stock ofVicker Inc. on January 1, 2018. The book value and fair value ofVicker's accounts on that date (prior to creating the combination) are as follows, along with the book value of Bullen1s accounts: Bullen Book Value Vicker Book Value Vicker Fair Value Retained earnings, 1/1/2018 $250,000 $240,000 Cash and receivables 170,000 70,000 $70,000 Inventory 230,000 170,000 210,000 Land 280,000 220,000 240,000 Buildings (net) 480,000 240,000 270,000 Equipment (net) 120,000 90,000 90,000...
Liberty Inc. acquired 100% of the voting common stock of Valance Inc. on January 1, 2018...
Liberty Inc. acquired 100% of the voting common stock of Valance Inc. on January 1, 2018 by issuing 4,000 shares of Liberty Inc. $40 par value common stock that had a fair value of $120 per share. Valance Inc. will dissolve after the acquisition. Liberty incurred $40,000 of legal and accounting fees; and paid $25,000 in stock issuance costs as a result of this acquisition. The book value and fair value of Valance’s accounts on that date (prior to creating...
Assume an investor acquired 100% of the voting common stock of an investee on January 1,...
Assume an investor acquired 100% of the voting common stock of an investee on January 1, 2012 in a transaction that qualifies as a business combination. As a result of the acquisition, the investor recognized no goodwill and no bargain purchase gain in the post-acquisition consolidated financial statements (i.e., all of the resulting Acquisition Accounting Premium relates to identifiable net assets). The investor uses the equity method to account for its pre-consolidation investment in the investee. In addition, there are...
Davis Corporation acquired 40% of the voting common stock of ABC, Inc. on January 1, 20X2,...
Davis Corporation acquired 40% of the voting common stock of ABC, Inc. on January 1, 20X2, for $250,000, giving Davis Corporation significant influence over the operations of ABC, Inc. For the year ended December 31, 20X2, ABC, Inc.’s audited financial statements reported a net income of $50,000. Also, ABC, Inc. declared and paid total dividends to its shareholders of $25,000 on December 31, 20X2. The fair value of the shares purchased by Davis Corporation was $280,000 on December 31, 20X2....
On January 1, 20X1, Pride, Inc. acquired 80% of the outstanding voting common stock of Strong...
On January 1, 20X1, Pride, Inc. acquired 80% of the outstanding voting common stock of Strong Corp. for $364,000. On this date, equipment (with a five-year life) was undervalued on Strong's books by $35,000. Any remaining excess was attributable to goodwill. As of December 31, 20X1, the financial statements appeared as follows: Pride Strong Revenues $420,000 $280,000 Cost of Goods Sold 196,000 112,000 Operating Expenses 28,000 14,000 Investment Income 100,800 Net Income $296,800 $154,000 Retained Earnings, 1/1/20X1 $420,000 $210,000 Net...
H Inc. acquired 100% of the voting common stock of L Inc. on December 31, 2016....
H Inc. acquired 100% of the voting common stock of L Inc. on December 31, 2016. The book value and fair value of L’s accounts on that date are following. L remains as a separate legal entity after acquisition. Book value Fair value Current Assets 400,000 400,000 Land 420,000 480,000 Building (200-year useful life) 500,000 500,000 Equipment (10-year useful life) 120,000 200,000 Liabilities (700,000) (700,000) Assume that H issued 50,0000 shares of common stock with a $5 par value and...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value as $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation...
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation in exchange for $2,227,500 in cash and securities. On the acquisition date, Stylene had the following balance sheet:    Cash $ 31,200 Accounts payable $ 1,246,700 Accounts receivable 143,500 Inventory 182,000 Equipment (net) 1,560,000 Common stock 800,000 Trademarks 964,000 Retained earnings 834,000 $ 2,880,700 $ 2,880,700 At the acquisition date, the book values of Stylene’s assets and liabilities were generally equivalent to their fair...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT