Question

In: Accounting

Assume an investor acquired 100% of the voting common stock of an investee on January 1,...

Assume an investor acquired 100% of the voting common stock of an investee on January 1, 2012 in a transaction that qualifies as a business combination. As a result of the acquisition, the investor recognized no goodwill and no bargain purchase gain in the post-acquisition consolidated financial statements (i.e., all of the resulting Acquisition Accounting Premium relates to identifiable net assets). The investor uses the equity method to account for its pre-consolidation investment in the investee. In addition, there are no intercompany transactions between the investor and investee. The following summarized pre-consolidation financial statement information is for the year ending December 31, 2019:

Income Statement Investor Investee
Revenues $2,232,000 $307,200
Income from Investee 141,600 0
Expenses (1,800,000) (156,000)
Consolidated net income 573,000 151,200
NCI - -
Net income $573,600 $151,200
Statement of Retained Earnings
Retained earnings, January 1 $720,000 $36,000
Net income 573,600 151,200
Dividends declared (60,000) (36,000)
Retained earnings, December 31 $1,233,600 $151,200
Balance Sheet
Investment in Investee $283,200 $0
All other assets 4,598,400 384,000
Total assets $4,881,600 $384,000
Liabilities $2,880,000 $148,800
Common stock and additional paid-in capital 768,000 84,000
Retained earnings 1,233,600 151,200
Total liabilities and equity $4,881,600 $384,000

Understanding consolidated balances

What amount of “total assets” will appear in the consolidated balance sheet at December 31, 2019?

$5,030,400

$5,265,600

$4,881,600

$4,598,400

Solutions

Expert Solution

Option 1) $5,030,400 is the correct answer.

Calculation:

Excel Formulas used:

Thank you, please give an upvote


Related Solutions

Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010....
Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010. The book value and fair value of Merton’s accounts on that date are following. Credit balances are indicated by parentheses. Collins used the equity method to account for investment. Book Value Fair Value Cash receivables 140,000 140,000 Inventory 340,000 340,000 Land 440,000 480,000 Buildings (20-year useful life) 480,000 480,000 Equipment (10-year useful life) 180,000 180,000 Liabilities (860,000) (860,000) Common Stock (160,000) APIC (80,000) Retained...
Bullen Inc. acquired 100% of the voting common stock ofVicker Inc. on January 1, 2018. The...
Bullen Inc. acquired 100% of the voting common stock ofVicker Inc. on January 1, 2018. The book value and fair value ofVicker's accounts on that date (prior to creating the combination) are as follows, along with the book value of Bullen1s accounts: Bullen Book Value Vicker Book Value Vicker Fair Value Retained earnings, 1/1/2018 $250,000 $240,000 Cash and receivables 170,000 70,000 $70,000 Inventory 230,000 170,000 210,000 Land 280,000 220,000 240,000 Buildings (net) 480,000 240,000 270,000 Equipment (net) 120,000 90,000 90,000...
Liberty Inc. acquired 100% of the voting common stock of Valance Inc. on January 1, 2018...
Liberty Inc. acquired 100% of the voting common stock of Valance Inc. on January 1, 2018 by issuing 4,000 shares of Liberty Inc. $40 par value common stock that had a fair value of $120 per share. Valance Inc. will dissolve after the acquisition. Liberty incurred $40,000 of legal and accounting fees; and paid $25,000 in stock issuance costs as a result of this acquisition. The book value and fair value of Valance’s accounts on that date (prior to creating...
On January 1, 2013, an investor purchases 18,000 common shares of an investee at $12 (cash)...
On January 1, 2013, an investor purchases 18,000 common shares of an investee at $12 (cash) per share. The shares represent 20% ownership in the investee. The investee shares are not considered "marketable" because they do not trade on an active exchange. On January 1, 2013, the book value of the investee's assets and liabilities equals $900,000 and $200,000, respectively. On that date, the appraised fair values of the investee's identifiable net assets approximated the recorded book values, except for...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value as $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation...
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation in exchange for $2,227,500 in cash and securities. On the acquisition date, Stylene had the following balance sheet:    Cash $ 31,200 Accounts payable $ 1,246,700 Accounts receivable 143,500 Inventory 182,000 Equipment (net) 1,560,000 Common stock 800,000 Trademarks 964,000 Retained earnings 834,000 $ 2,880,700 $ 2,880,700 At the acquisition date, the book values of Stylene’s assets and liabilities were generally equivalent to their fair...
Company A acquired 100% of Company B's voting stock on January 1, 2018 by issuing 10,000...
Company A acquired 100% of Company B's voting stock on January 1, 2018 by issuing 10,000 shares of its $10 par value common stock. Company A's common stock had a fair value of $14 per share at that time. Company B's stockholder's equity was $105,000 at date of acquisition. The trademark was undervalued by $10,000. It has an indefinite life. Equipment (with a 5 year life) was undervalued by $5,000. A customer list that had been created internally had an...
Davis Corporation acquired 40% of the voting common stock of ABC, Inc. on January 1, 20X2,...
Davis Corporation acquired 40% of the voting common stock of ABC, Inc. on January 1, 20X2, for $250,000, giving Davis Corporation significant influence over the operations of ABC, Inc. For the year ended December 31, 20X2, ABC, Inc.’s audited financial statements reported a net income of $50,000. Also, ABC, Inc. declared and paid total dividends to its shareholders of $25,000 on December 31, 20X2. The fair value of the shares purchased by Davis Corporation was $280,000 on December 31, 20X2....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT