In: Accounting
Assume an investor acquired 100% of the voting common stock of an investee on January 1, 2012 in a transaction that qualifies as a business combination. As a result of the acquisition, the investor recognized no goodwill and no bargain purchase gain in the post-acquisition consolidated financial statements (i.e., all of the resulting Acquisition Accounting Premium relates to identifiable net assets). The investor uses the equity method to account for its pre-consolidation investment in the investee. In addition, there are no intercompany transactions between the investor and investee. The following summarized pre-consolidation financial statement information is for the year ending December 31, 2019:
Income Statement | Investor | Investee |
---|---|---|
Revenues | $2,232,000 | $307,200 |
Income from Investee | 141,600 | 0 |
Expenses | (1,800,000) | (156,000) |
Consolidated net income | 573,000 | 151,200 |
NCI | - | - |
Net income | $573,600 | $151,200 |
Statement of Retained Earnings | ||
Retained earnings, January 1 | $720,000 | $36,000 |
Net income | 573,600 | 151,200 |
Dividends declared | (60,000) | (36,000) |
Retained earnings, December 31 | $1,233,600 | $151,200 |
Balance Sheet | ||
Investment in Investee | $283,200 | $0 |
All other assets | 4,598,400 | 384,000 |
Total assets | $4,881,600 | $384,000 |
Liabilities | $2,880,000 | $148,800 |
Common stock and additional paid-in capital | 768,000 | 84,000 |
Retained earnings | 1,233,600 | 151,200 |
Total liabilities and equity | $4,881,600 | $384,000 |
Understanding consolidated balances
What amount of “total assets” will appear in the consolidated balance sheet at December 31, 2019?
$5,030,400
$5,265,600
$4,881,600
$4,598,400
Option 1) $5,030,400 is the correct answer.
Calculation:
Excel Formulas used:
Thank you, please give an upvote