Question

In: Accounting

The Centrico Medical Laboratory, a government-sponsored charity, is located on the island of Ste. Lucretia. The...

The Centrico Medical Laboratory, a government-sponsored charity, is located on the island of Ste. Lucretia. The laboratory has just finished its operations for September, which was a particularly busy month due to a chemical spill that affected a few neighbouring small islands, causing many illnesses. The chemical spill and contamination largely bypassed Ste. Lucretia’s water supply, but residents of Ste. Lucretia willingly donated supplies and the laboratory assisted in the medical testing to help people on other islands. As a consequence, the medical laboratory collected and processed over 25% more laboratory samples from potentially ill residents than had been originally planned for the month.

     A report prepared by a government official comparing actual costs to costs included in the static budget for the medical laboratory appears below. (The currency in Ste. Lucretia is the East Caribbean dollar.) Continued support from the government depends on the lab’s ability to demonstrate control over its costs:

CENTRICO MEDICAL LABORATORY
Cost Control Report
For the Month Ended September 30
Actual Static
Budget
Static
Budget
Variance
  Laboratory samples collected 940.00 720.00 220.00
  Variable costs:
     Medical supplies $ 15,233.00 $ 10,980.00 $ 4,253.00
     Lab tests 16,632.00 13,356.00 3,276.00
     Refreshments for staff and volunteers 1,912.00 1,548.00 364.00
     Administrative supplies 343.00 540.00 (197.00 )
  Total variable cost 34,120.00 26,424.00 7,696.00
  Fixed costs:
     Staff salaries 20,000.00 20,000.00 0
     Equipment depreciation 3,174.00 2,870.00 304.00
     Rent 2,350.00 2,350.00 0
     Utilities 498.00 460.00 38.00
  Total fixed cost 26,022.00 25,680.00 342.00
  Total cost $ 60,142.00 $ 52,104.00 $ 8,038.00

     The managing director of the medical laboratory is very unhappy with this report, claiming that his costs were higher than expected due to the emergency on the neighbouring islands. He also points out that the additional costs were fully covered by payments from grateful recipients on the other islands. The government official who prepared the report counters that all of the figures were submitted by the medical laboratory to the government; he was just pointing out that actual costs were considerably higher than promised in the budget.


Required:
1. Prepare a new performance report for September using the flexible budget approach. (Note: Even though there are no revenues in this setting, the flexible budget approach can still be used to prepare a flexible budget performance report. (Indicate the effect of each variance by selecting "F" for favourable, "U" for unfavourable, and "None" for no effect (i.e., zero variance). Round your answers to 2 decimal places.)

2. Not available in Connect.

Solutions

Expert Solution

Centrico Medicla Laboratory- Cost Control Report
Actual Flexible Budget Flexible Budget Variance
( Actual - Flexible Budget)
Static Budget Statc Budget Variance
(Flexible Budget - Static Budget)
  Laboratory samples collected $940 $940 $720
  Variable costs:
     Medical supplies $15,233 $14,335 $898 UF $10,980 3,355.00 UF
     Lab tests $16,632 $17,437 -$805 F $13,356 4,081.00 UF
     Refreshments for staff and volunteers $1,912 $2,021 -$109 F $1,548 473.00 UF
     Administrative supplies $343 $705 -$362 F $540 165.00 UF
UF
  Total variable cost $34,120 $34,498 -$378 F $26,424 8,074.00 UF
  Fixed costs:
     Staff salaries $20,000 $20,000 $0 None $20,000 $0 None
     Equipment depreciation $3,174 $2,870 $304 UF $2,870 $0 None
     Rent $2,350 $2,350 $0 None $2,350 $0 None
     Utilities $498 $460 $38 F $460 $0 None
  Total fixed cost $26,022 $25,680 $342 UF $25,680 $0 None
  Total cost $60,142 $60,178 -$36 F $52,104 8,074.00 UF

Related Solutions

The Centrico Medical Laboratory, a government-sponsored charity, is located on the island of Ste. Lucretia.
The Centrico Medical Laboratory, a government-sponsored charity, is located on the island of Ste. Lucretia. The laboratory has just finished its operations for September, which was a particularly busy month due to a chemical spill that affected a few neighbouring small islands, causing many illnesses. The chemical spill and contamination largely bypassed Ste. Lucretia’s water supply, but residents of Ste. Lucretia willingly donated supplies and the laboratory assisted in the medical testing to help people on other islands. As a...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT