In: Accounting
Manufacturing cost data for Cheyenne Company are presented
below.
Indicate the missing amount for each letter (a) through
(i).
Case A |
Case B |
Case C |
|||||||
Direct materials used | $ | (a) | $72,740 | $131,500 | |||||
Direct labor | 59,740 | 89,280 | (g) | ||||||
Manufacturing overhead | 50,480 | 82,550 | 104,400 | ||||||
Total manufacturing costs | 201,900 | (d) | 255,900 | ||||||
Work in process 1/1/17 | (b) | 20,740 | (h) | ||||||
Total cost of work in process | 225,820 | (e) | 341,400 | ||||||
Work in process 12/31/17 | (c) | 15,360 | 73,580 | ||||||
Cost of goods manufactured | 188,300 | (f) | (i) |
Case A
a.
Total manufacturing cost = Direct material used + Direct labor + Manufacturing overhead
201,900 = Direct material used + 59,740 + 50,480
Direct material used = $91,680
b.
Total cost of work in process = Total manufacturing costs + Work in process 1/1/17
225,820 = 201,900 + Work in process 1/1/17
Work in process 1/1/17 = 225,820 - 201,900
= $23,920
c.
Cost of goods manufactured = Total manufacturing cost - Work in process 12/31/17
188,300 = 201,900 - Work in process 12/31/17
Work in process 12/31/17 = $13,600
Case B
d.
Total manufacturing cost = Direct material used + Direct labor + Manufacturing overhead
= 72,740 + 89,280 + 82,550
= $244,570
e.
Total cost of work in process = Total manufacturing costs + Work in process 1/1/17
= 244,570 + 20,740
= $265,310
f.
Cost of goods manufactured = Total manufacturing cost - Work in process 12/31/17
= 244,570 - 15,360
= $229,210
Case C
g.
Total manufacturing cost = Direct material used + Direct labor + Manufacturing overhead
255,900 = 131,500 + Direct labor + 104,400
Direct labor = $20,000
h.
Total cost of work in process = Total manufacturing costs + Work in process 1/1/17
341,400 = 255,900 + Work in process 1/1/17
Work in process 1/1/17 = $85,500
i.
Cost of goods manufactured = Total manufacturing cost - Work in process 12/31/17
= 255,900 - 73,580
= $182,320