In: Finance
Match up the payback period with the cash flows.
A. About 3.56 years B.About 3.40 years C.About 3.13 years D.About 2.89 years E.About 3.25 years |
||||||||||
Cumulative cashflow | ||||||||||||
Year | Project-1 | Project-2 | Project-3 | Project-4 | Project-5 | Project-1 | Project-2 | Project-3 | Project-4 | Project-5 | ||
0 | (1,800) | (1,900) | (2,000) | (1,750) | (1,550) | (1,800) | (1,900) | (2,000) | (1,750) | (1,550) | ||
1 | 930 | 800 | 820 | 700 | 500 | (870) | (1,100) | (1,180) | (1,050) | (1,050) | ||
2 | 130 | 350 | 170 | 350 | 170 | (740) | (750) | (1,010) | (700) | (880) | ||
3 | 830 | 720 | 830 | 520 | 840 | 90 | (30) | (180) | (180) | (40) | ||
4 | 420 | 120 | 320 | 450 | 320 | 510 | 90 | 140 | 270 | 280 | ||
Payback period= | Last year of nagtive cumulative cash flow + Negative cash flow/Cash flow in succeding year | |||||||||||
Project-1 | 2+740/830 | 2.89 | ||||||||||
Project-2 | 3+30/120 | 3.25 | ||||||||||
Project-3 | 3+180/320 | 3.56 | ||||||||||
Project-4 | 3+180/450 | 3.40 | ||||||||||
Project-5 | 3+40/320 | 3.13 | ||||||||||