In: Accounting
*NEED BY 10:59!!
Ogonquit Enterprises prepares annual financial statements and adjusts its accounts only at the end of the year. The following information is available for the year ended December 31, 2016:
a. | Ogonquit purchased office furniture last year for $25,000. The furniture has an estimated useful life of seven years and an estimated salvage value of $4,000. |
b. | The Supplies account had a balance of $1,200 on January 1, 2016. During 2016, Ogonquit added $12,900 to the account for purchases of supplies during the year. A count of the supplies on hand at the end of December 2016 indicates a balance of $900. |
c. | On July 1, 2016, Ogonquit credited a liability account, Customer Deposits, for $8,800. This sum represents an amount that a customer paid in advance and that will be recognized evenly by Ogonquit over an eight-month period. |
d. | Ogonquit rented some warehouse space on September 1, 2016, at a rate of $4,000 per month. On that date, Ogonquit debited Prepaid Rent for six months’ rent paid in advance. |
e. | Ogonquit took out a 90-day, 6%, $30,000 note on November 1, 2016, with interest and principal to be paid at maturity. |
f. | Ogonquit operates five days per week with an average weekly payroll of $4,150. Ogonquit pays its employees every Thursday. December 31, 2016, is a Saturday. |
Required:
1. | fill out in this box format | ||||||||||||||||||||||||
|
DATE |
ACCOUNT TITLE |
WORKING |
DEBIT |
CREDIT |
ASSETS |
LIABIL-ITIES |
EQUITY |
REVE-NUE |
EXPEN-SES |
NET INCOME |
|
a |
31-Dec-16 |
Depreciation Expense |
[cost - salvage]/life |
3000 |
3000 |
-3000 |
|||||
Accumulated Depreciation |
(25000-4000)/7 |
3000 |
3000 |
0 |
|||||||
b |
31-Dec-16 |
Supplies expense |
[opening + purchased - closing] |
13200 |
13200 |
-13200 |
|||||
Supplies |
(1200+12900-900] |
13200 |
-13200 |
0 |
|||||||
c |
31-Dec-16 |
Customer Deposits |
[8800 = for 8 months] |
6600 |
-6600 |
0 |
|||||
Service Revenue |
[8800 x 6/8] |
6600 |
6600 |
6600 |
|||||||
d |
31-Dec-16 |
Rent expenses |
[4000 x 4 months] |
16000 |
16000 |
-16000 |
|||||
Prepaid Rent |
(4000 x 4) |
16000 |
-16000 |
0 |
|||||||
e |
31-Dec-16 |
Interest expenses |
[days = 61] |
1220 |
1220 |
-1220 |
|||||
Interest payable |
(30000 x 6% x 61/90] |
1220 |
1220 |
0 |
|||||||
f |
31-Dec-16 |
Wages expenses |
[due for Friday] |
830 |
830 |
-830 |
|||||
Wages payable |
(4150/5) |
830 |
830 |
0 |
|||||||
TOTAL $ |
40850 |
40850 |
-29200 |
-1550 |
0 |
6600 |
34250 |
-27650 |