In: Accounting
#2: Inventory valuation:
All calculations must be indicated via Excel formulas.
1. Calculate the $ ending inventory and $ cost of goods sold using
each of the following inventory methods: a. FIFO b. LIFO c. Average
cost
Unit | Unit Cost | Total Cost | ||
Beg. Inventory | 1000 | 4 | 4000 | |
Purchase 1 | 1200 | 5 | 6000 | |
2 | 1600 | 6 | 9600 | |
3 | 800 | 8 | 6400 |
Sales: 3200 units
2. Which inventory method would you recommend for reporting for
income tax purposes to minimize taxable income? Why?
3. The company is operating in an inflationary environment. Which
method should the company use to maximize inventory valuation?
Why?
FIFO:
FIFO Method | ||||
Periodic Inventory method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Beg | Beginning inventory | 1,000 | 4 | 4,000 |
1' | Purchase | 1,200 | 5 | 6,000 |
2' | Purchase | 1,600 | 6 | 9,600 |
3' | Purchase | 800 | 8 | 6,400 |
Total | 4,600 | 26,000 | ||
Ending inventory | ||||
Date | Units | Per unit | Total | |
3' | 800 | 8 | 6,400 | |
2' | 200 | 6 | 1,200 | |
1' | - | 5 | - | |
Total | 1,000 | 7,600 | ||
Cost of goods available for sale | 26,000 | |||
Less: Ending inventory | 7,600 | |||
Cost of goods sold | 18,400 |
LIFO:
LIFO Method | ||||
Periodic Inventory method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Beg | Beginning inventory | 1,000 | 4 | 4,000 |
1' | Purchase | 1,200 | 5 | 6,000 |
2' | Purchase | 1,600 | 6 | 9,600 |
3' | Purchase | 800 | 8 | 6,400 |
Total | 4,600 | 26,000 | ||
Ending inventory | ||||
Date | Units | Per unit | Total | |
Beg | 1,000 | 4 | 4,000 | |
1' | - | 5 | - | |
2' | - | 6 | - | |
3' | - | 8 | - | |
Total | 1,000 | 4,000 | ||
Cost of goods available for sale | 26,000 | |||
Less: Ending inventory | 4,000 | |||
Cost of goods sold | 22,000 |
Average cost method | ||||
Periodic Inventory method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Beg | Beginning inventory | 1,000 | 4 | 4,000 |
1' | Purchase | 1,200 | 5 | 6,000 |
2' | Purchase | 1,600 | 6 | 9,600 |
3' | Purchase | 800 | 8 | 6,400 |
Total | 4,600 | 26,000 | ||
Average cost per unit= | 26000/ 4600 = | 5.65 | ||
Particulars | Units | Per unit | Total | |
Ending inventory | 1,000 | 5.65 | 5,652 | |
Cost of goods available for sale | 26,000 | |||
Less: Ending inventory | 5,652 | |||
Cost of goods sold | 20,348 |
2.
LIFO provides lowest taxable income as cost of goods sold higher with LIFO
3
FIFO gives highest ending inventory balance