In: Accounting
Kingsport Containers Company makes a single product that is subject to wide seasonal variations in demand. The company uses a job-order costing system and computes plantwide predetermined overhead rates on a quarterly basis using the number of units to be produced as the allocation base. Its estimated costs, by quarter, for the coming year are given below:
Quarter | |||||||||||
First | Second | Third | Fourth | ||||||||
Direct materials | $ | 160,000 | $ | 80,000 | $ | 40,000 | $ | 120,000 | |||
Direct labor | 80,000 | 40,000 | 20,000 | 60,000 | |||||||
Manufacturing overhead | 230,000 | 206,000 | 194,000 | ? | |||||||
Total manufacturing costs (a) | $ | 470,000 | $ | 326,000 | $ | 254,000 | $ | ? | |||
Number of units to be produced (b) | 80,000 | 40,000 | 20,000 | 60,000 | |||||||
Estimated unit product cost (a) ÷ (b) | $ | 5.88 | $ | 8.15 | $ | 12.70 | $ | ? | |||
Management finds the variation in quarterly unit product costs to be confusing and difficult to work with. It has been suggested that the problem lies with manufacturing overhead because it is the largest element of total manufacturing cost. Accordingly, you have been asked to find a more appropriate way of assigning manufacturing overhead cost to units of product.
Required:
1. Assuming the estimated variable manufacturing overhead cost per unit is $0.60, what must be the estimated total fixed manufacturing overhead cost per quarter?
2. Assuming the assumptions about cost behavior from the first three quarters hold constant, what is the estimated unit product cost for the fourth quarter?
3. What is causing the estimated unit product cost to fluctuate from one quarter to the next?
4. Assuming the company computes one predetermined overhead rate for the year rather than computing quarterly overhead rates, calculate the unit product cost for all units produced during the year.
Answer 1: Total Manufacturing Overhead cost = (Variable manufacturing Overheard Cost + Fixed manufacturing overhead cost)
Variable manufacturing overhead cost= (Unit produced * variable manufacturing overhead cost per unit)
= 80,000*0.60
= $48,000
Total Manufacturing Overhead cost = $230,000
Total Manufacturing Overhead cost = (Variable manufacturing Overheard Cost + Fixed manufacturing overhead cost)
$230,000= 48,000 + fixed manufacturing overhead cost
Fixed manufacturing overhead cost = $230,000 -$48,000
= $182,000 per quarter
Answer 2: Total manufacturing Cost: {Direct materials + Direct labour + Manufacturing overheard)
Units produced in quarter 4 = 60,000
Manufacturing Overhead for 4th quarter = Variable + Fixed
= (60,000*0.6+ 182,000)
= $218,000
Total manufacturing cost for 4th quarter = {120,000 + 60,000 + 218,000}
= $398,000
Unit product cost = Total Cost/ Unit produced
= 398,000/60,000
= $6.63
Answer 3: The Fixed portion of the manufacturing overhead cost is causing the unit product costs to fluctuate because unit product increases as the level of production decreases due to fixed cost is spread over few units.
Answer 4: Predetermined Overhead rate = Estimated total manufacturing overhead cost/ Estimated total units produced
Quarter |
Total manufacturing overhead Cost in $ |
Units |
1 |
230,000 |
80,000 |
2 |
206,000 |
40,000 |
3 |
254,000 |
20,000 |
4 |
398,000 |
60,000 |
Total |
1,088,000 |
200,000 |
Predetermined Overhead rate = 1,088,000/200,000
= $5.44 per unit