In: Accounting
Direct material: 10 ounces at $1.50 per ounce |
$ 15.00 |
Direct labor: 0.6 hours at $30.00 per hour |
18.00 |
Variable manufacturing overhead: 0.6 hours at $10.00 per hour |
6.00 |
Total standard variable cost per unit |
$27.00 |
Budgeted units to be produced |
2,000 |
During October, 1,900 unitswere produced. The company reported the following results concerning this product at the end of October:
Material purchased: 18,000 ounces at $2.00 per ounce |
$36,000 |
Direct labor: 1,100 hours at $30.50 per hour |
$33,550 |
Variable manufacturing overhead costs incurred |
$12,980 |
Data for Resource Variance | ||||||||||||
Budgeted (1 unit) | Standard(1900 Units) | Actual(1900 Units) | ||||||||||
Quantity/Hrs | Rate | Amount | Quantity/Hrs | Rate | Amount | Quantity/Hrs | Rate | Amount | ||||
Material | 10 | 1.5 | 15 | 19000 | 1.5 | 28500 | 18000 | 2 | 36000 | |||
Labour | 0.6 | 30 | 18 | 1140 | 30 | 34200 | 1100 | 30.5 | 33550 | |||
V. Overhead | 0.6 | 10 | 6 | 1140 | 10 | 11400 | 1100 | 11.8 | 12980 | |||
Total | 39 | 74100 | 82530 | |||||||||
1. Computation of Variances | ||||||||||||
a) | Material Price Variance = (Standard Price - Actual Price ) Actual Quantity Purchased | |||||||||||
= (1.5- 2 )*18000 | ||||||||||||
-9000 | unfavorable | |||||||||||
Material Quantity Variance = (Standard quantity - Actual Quantity ) Standard Price | ||||||||||||
= (19000-18000 )*1.5 | ||||||||||||
1500 | favorable | |||||||||||
b) | Labour Rate Variance = (Standard Rate - Actual Rate) Actual Hrs Worked | |||||||||||
= (30-30.5)*1100 | ||||||||||||
-550 | unfavorable | |||||||||||
Labour Efficiency Variance = (Standard Hrs. - Actual Hrs) Standard Rate | ||||||||||||
= (1140-1100 ) *30 | ||||||||||||
1200 | favorable | |||||||||||