Question

In: Accounting

Exercise 4-2 On January 1, 2012, Fromer issued $3,000,000 of 12-year, 7 percent bonds. Interest is...

Exercise 4-2

On January 1, 2012, Fromer issued $3,000,000 of 12-year, 7 percent bonds. Interest is paid semi-annually on June 30 and December 31. The issue price was $2,592,000.
1. Prepare the January 1, 2012, journal entry that records the bond issue.

2.   Compute the following for each semi-annual period:
a.   Cash payment.
b.   Straight-line discount amortization.
c.   Interest expense.

3. Determine the total interest expense recognized over the life of the bonds.

4. Prepare the first two years of an amortization table (use the straight-line method).

Semiannual Period-End

Unamortized Discount

Carrying Value

[Create your amortization table here.]

5. For distinguished performance, prepare journal entries for the first two interest payments.

Expert Solution

1. Journal Entry for the issuance of Bonds

01/01/2012 Cash A/c Dr. $ 2,592,000

Discount on Bonds Payable Dr.($3,000,000-$2,592,000 ) $ 408,000

To Bonds payable A/c Cr. $ 3,000,000

( to record issue of Bonds at Discount )

2.

a.) Computation for cash payment for each Semi Annual period

Interest expense for each semi annual period = $ 105,000

Less : Discount ammortized for semi annual period = $ 17,000

Total Cash Payable for each semi annual period = $ 88,000

b.) Computation of Straight Line Discount ammortization

Discount on Bonds Payable = $ 408,000

This Discount is to be ammortized over the course of the life of the Bond

Life of the Bond = 12 years

Straight Line discount ammortization = $408,000/12

Straight Line Discount ammortization for a year = $34,000

Straight Line Discount ammortization for Semi Annually = $34,000*1/2= $ 17,000

c.) Computation of interest expenses is as follows :

Face value of Bond = $ 3,000,000

Interest rate = 7 %

Interest is to be calculated at the face value of Bonds.

Therefore , interest on bonds = $3,000,000*7/100= $ 210,000

Semi annual Interest = $ 210,000 *1/2 = $ 105,000

3. Determination of total interest expense recognised over the period of Bonds

Interest expense for 1 year ( as per above calculation ) = $ 210,000

Interest expense for 12 years= $ 210,000 * 12 = $ 2,520,000

4. Preparation of first two years of Ammortization Table ( using the straight line method )

Semi Annual Period End Unammortized Discount Carrying Value

01/01/2012 $ 408,000 $ 2,592,000

30/06/2012 $ 17,000 $ 2,609,000

31/12/2012 $ 17,000 $ 2,626,000

30/06/2013 $ 17,000 $ 2,643,000

31/12/2013 $ 17,000 $ 2,660,000

5. Journal Entries for the first two interest payments

30/06/2012 Interest Expense Dr. $ 1,05,000

To Discount on Bonds Payable Cr. $ 17,000

To Cash Cr. $ 88,000

( to record semi annual interest payment and discount ammortization )

31/12/2012 Interest Expense Dr. $ 1,05,000

To Discount on Bonds Payable Cr. $ 17,000

To Cash Cr. $ 88,000

( to record semi annual interest payment and discount ammortization )

ekkarill92 answered 2 years ago

On January 1, 2012, bronco Inc. issued bonds with a face amount of $3,000,000. Brono received...

On January 1, 2012, bronco Inc. issued bonds with a face amount of $3,000,000. Brono received proceeds of $3,240,000 upon issuance, representing a yield on the bonds of 8%. The firm pays $150,000 of interest on June 30 and $150,000 on December 31 in connection with these bonds. What was the carrying value of these bonds at December 31, 2012, after the second interest payment?

Cardinals Co issued $3,000,000 of its 10%, 12-year bonds on their authorized date of 4/1/17. The...

Cardinals Co issued $3,000,000 of its 10%, 12-year bonds on their authorized date of 4/1/17. The bonds were issued at a price of $2,623,494 to produce an effective yield of 12%. Interest payments are made twice per year, 4/1 and 10/1, with discounts and premiums being amortized using the effective interest method. ** REQUIRED: 1) Determine the following items: a) balance of the discount account at 4/1/18. 361242 b) amount of interest expense reported FYE 12/31/18. 316665 c) carry value...

On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of $3,000,000,...

On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of $3,000,000, which mature on January 1, 2032. The bonds were issued for $$3,408,818 to yield 10%. Scottsdale uses the effective-interest method of amortizing bond premium. Interest is payable annually on December 31. The 12/31/23 Premium on Bond Payable balance is:

On January 1, 2008, Davis Corporation issued $3,000,000 of 8% bonds at 101. Interest is paid...

On January 1, 2008, Davis Corporation issued $3,000,000 of 8% bonds at 101. Interest is paid annually on December 31 of each year. The bonds mature on December 31, 2027, and the company uses the straight-line method of amortization. On January 2, 2016, Davis reacquired the bonds and recognized a loss of $91,000. Prepare the journal entry to record the reacquisition of Davis’s bonds on January 2, 2016. Calculate the reacquisition price of the bonds on January 2, 2016.

Holiday Company issued its 2%, 10-year bonds in the principal amount of $3,000,000 on January 2,...

Holiday Company issued its 2%, 10-year bonds in the principal amount of $3,000,000 on January 2, 2003, at a discount of $255906, which it proceeded to amortize by charges to expense over the life of the issue on an effective interest basis. The indenture securing the issue provided that the bonds could be called for redemption in total but not in part at any time before maturity at 104% of the principal amount, but it did not provide for any...

4. On January 1 of Year 1, Congo Express Airways issued $4,600,000 of 7%, bonds that...

4. On January 1 of Year 1, Congo Express Airways issued $4,600,000 of 7%, bonds that pay interest semiannually on January 1 and July 1. The bond issue price is $4,280,000 and the market rate of interest for similar bonds is 9%. The bond premium or discount is being amortized using the straight-line method at a rate of $10,000 every 6 months. The life of these bonds is: 9. Caitlin, Chris, and Molly are partners and share income and losses...

Doyle Company issued $420,000 of 10-year, 6 percent bonds on January 1, Year 2. The bonds...

Doyle Company issued $420,000 of 10-year, 6 percent bonds on January 1, Year 2. The bonds were issued at face value. Interest is payable in cash on December 31 of each year. Doyle immediately invested the proceeds from the bond issue in land. The land was leased for an annual $57,500 of cash revenue, which was collected on December 31 of each year, beginning December 31, Year 2. b. Prepare the income statement, balance sheet, and statement of cash flows...

Doyle Company issued $480,000 of 10-year, 5 percent bonds on January 1, Year 2. The bonds...

Doyle Company issued $480,000 of 10-year, 5 percent bonds on January 1, Year 2. The bonds were issued at face value. Interest is payable in cash on December 31 of each year. Doyle immediately invested the proceeds from the bond issue in land. The land was leased for an annual $57,000 of cash revenue, which was collected on December 31 of each year, beginning December 31, Year 2. Required a. Organize the transaction data in accounting equation for Year 2...

Culver Corporation sold $3,000,000, 7%, 5-year bonds on January 1, 2022. The bonds were dated January...

Culver Corporation sold $3,000,000, 7%, 5-year bonds on January 1, 2022. The bonds were dated January 1, 2022, and pay interest on January 1. Culver Corporation uses the straight-line method to amortize bond premium or discount. Prepare all the necessary journal entries to record the issuance of the bonds and bond interest expense for 2022, assuming that the bonds sold at 104. (Credit account titles are automatically indented when amount is entered. Do not indent manually.) Prepare journal entries to...

On January 1, 2012, Corporation A issued $18,000,000 of 10% ten-year bonds at 103. The bonds...

On January 1, 2012, Corporation A issued $18,000,000 of 10% ten-year bonds at 103. The bonds are callable at the option of Corporation A at 105. Corporation A has recorded amortization of the bond premium on the straight line method. On December 31, 2018, when the fair value of the bonds was 96, Corporation A repurchased $4,000,000 if the bonds in the open market at 96. Corporation A has recorded interest and amortization for 2018. What amount of gain/loss(ignoring income...