In: Accounting
A company is preparing completing their Cash Budget. The following data has been prepared for cash receipts and payments.
January |
February |
March |
|
Cash receipts |
$1,061,200 |
$1,182,400 |
$1,091,700 |
Cash payments |
954,500 |
1,210,000 |
1,075,000 |
The company’s cash balance at January 1st is $290,000. This company desires a minimum cash balance of $340,000. What is the amount of excess cash or deficiency of cash (after considering the minimum cash balance required) for February?
Answer | ||||
Particulars | January | February | March | |
Opening balance | $ 2,90,000 | $ 3,96,700 | $ 3,69,100 | |
Add: | Cash Receipts | $ 10,61,200 | $ 11,82,400 | $ 10,91,700 |
Less: | Cash Payments | $ 9,54,500 | $ 12,10,000 | $ 10,75,000 |
a. | Ending cash balance | $ 3,96,700 | $ 3,69,100 | $ 3,85,800 |
b. | Balance to be maintained | $ 3,40,000 | $ 3,40,000 | $ 3,40,000 |
c. | Excess/(Shortage) a-b | $ 56,700 | $ 29,100 | $ 45,800 |
Ans: Excess cash (after considering the minimum cash balance required) for March is $ 45800 |