Question

In: Accounting

A company is preparing completing their Cash Budget. The following data has been prepared for cash...

A company is preparing completing their Cash Budget. The following data has been prepared for cash receipts and payments.

January

February

March

Cash receipts

$1,061,200

$1,182,400

$1,091,700

Cash payments

954,500

1,210,000

1,075,000

The company’s cash balance at January 1st is $290,000. This company desires a minimum cash balance of $340,000. What is the amount of excess cash or deficiency of cash (after considering the minimum cash balance required) for February?

Solutions

Expert Solution

Answer
Particulars January February March
Opening balance $            2,90,000 $       3,96,700 $            3,69,100
Add: Cash Receipts $          10,61,200 $     11,82,400 $          10,91,700
Less: Cash Payments $            9,54,500 $     12,10,000 $          10,75,000
a. Ending cash balance $            3,96,700 $       3,69,100 $            3,85,800
b. Balance to be maintained $            3,40,000 $       3,40,000 $            3,40,000
c. Excess/(Shortage) a-b $               56,700 $          29,100 $               45,800
Ans: Excess cash (after considering the minimum cash balance required) for March is $ 45800

Related Solutions

Diaz Company is preparing a cash summary budget using the data below. They have already prepared...
Diaz Company is preparing a cash summary budget using the data below. They have already prepared their cash receipts and cash payments budget so that data is provided: October November Beginning Cash Balance $16000 Expected Cash Receipts $63000 $95000 Expected Cash Payments $45000 $76000 Management always wants to maintain a $41,023 minimum cash balance at the end of every month. If there is an expected cash shortfall in the budget they will be proactive and borrow money at the first...
Transcript Company is preparing a cash budget for June. The company has $145,000 cash at the...
Transcript Company is preparing a cash budget for June. The company has $145,000 cash at the beginning of the month and anticipates having total sales of $1,222,000, consisting of 25% cash sales and 75% credit card sales. The bank charges 3 percent for credit card deposits. The firm sets its selling price at 150 percent of the cost of purchases and pays the cost of each month's sales at the end of the month. Other cash disbursements are $66,000 per...
Honolua Company is preparing a cash budget for November. The company has $150,000 cash at the...
Honolua Company is preparing a cash budget for November. The company has $150,000 cash at the beginning of November and anticipates total sales of $1,000,000, consisting of 25% cash sales and 75% bank credit-card sales. The bank charges 3% for credit-card deposits. The firm sets its selling price at 160% of the cost of purchases and pays the cost of each month's sales at the end of the month. Operating expenses are $45,000 per month, of which $25,000 is depreciation...
Transcript Company is preparing a cash budget for June. The company has $125,000 cash at the...
Transcript Company is preparing a cash budget for June. The company has $125,000 cash at the beginning of the month and anticipates having total sales of $1,222,000, consisting of 25% cash sales and 75% credit card sales. The bank charges 3 percent for credit card deposits. The firm sets its selling price at 150 percent of the cost of purchases and pays the cost of each month's sales at the end of the month. Other cash disbursements are $66,000 per...
In preparing an operating budget, the sales budget is prepared first. Which of the following is...
In preparing an operating budget, the sales budget is prepared first. Which of the following is prepared next?
Company A is preparing its budget for the third quarter. The following information has been compiled:...
Company A is preparing its budget for the third quarter. The following information has been compiled: Cash collections $50,000 $40,000 $48,000 Cash payments Purchases of inventory 31,000 22,000 18,000 Operating expenses 12,000 9,000 11,600 Capital expenditures 13,000 25,000 0 The cash balance at the end of the second quarter is projected to be $4,000. The company is required to maintain cash balance of $5,000 and is authorized to borrow at the end of each month to make up any shortfalls....
ZYX Corporation is preparing a cash budget for January of the coming year. The following data...
ZYX Corporation is preparing a cash budget for January of the coming year. The following data have been forecasted: January February Sales 750,000 800,000 Purchases 450,000 480,000 Operating expenses Payroll 146,800 167,000 Advertising 52,700 62,800 Rent 8,750 8,750 Depreciation 23,750 23,750 End-of-December balances Cash 120,000 Accounts payable 250,000 Bank loan 480,000 Sales are 40% cash. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 75% in the month following the month of sale (of...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data have been forecasted: January February Sales 750,000 800000 Purchases 450,000 480000 Operating expenses: Payroll 146,800 167400 Advertising 52,700 62800 Rent 8,750 8750 Depreciation 23,750 23,750 End-of-December balances: Cash 120,000 Accounts payable 200,000 Bank loan 480,000 Additional data: Sales are 40% cash. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 75% in the month following the month of...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data...
XYZ Corporation is preparing a cash budget for January of the coming year. The following data have been forecasted: January February Sales 750,000 800000 Purchases 450,000 480000 Operating expenses: Payroll 146,800 167400 Advertising 52,700 62800 Rent 8,750 8750 Depreciation 23,750 23,750 End-of-December balances: Cash 120,000 Accounts payable 200,000 Bank loan 480,000 Additional data: Sales are 40% cash. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 75% in the month following the month of...
Beasley Company prepared a cash budget by quarters for the upcoming year. Missing data amounts are...
Beasley Company prepared a cash budget by quarters for the upcoming year. Missing data amounts are indicated with question marks or lower case letters; these lower case letters will be referred to in the questions that follow. Beasley requires a minimum balance of $10,000 to start a quarter. All data are in thousands. Beasley Corporation Cash Budget QTR 1 QTR 2 QTR 3 QTR 4 Cash balance, beginning $16 $ e $13 $10 Add collections from customers a 70 67...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT