In: Accounting
A company is preparing completing their Cash Budget. The following data has been prepared for cash receipts and payments.
| 
 January  | 
 February  | 
 March  | 
|
| 
 Cash receipts  | 
 $1,061,200  | 
 $1,182,400  | 
 $1,091,700  | 
| 
 Cash payments  | 
 954,500  | 
 1,210,000  | 
 1,075,000  | 
The company’s cash balance at January 1st is $290,000. This company desires a minimum cash balance of $340,000. What is the amount of excess cash or deficiency of cash (after considering the minimum cash balance required) for February?
| Answer | ||||
| Particulars | January | February | March | |
| Opening balance | $ 2,90,000 | $ 3,96,700 | $ 3,69,100 | |
| Add: | Cash Receipts | $ 10,61,200 | $ 11,82,400 | $ 10,91,700 | 
| Less: | Cash Payments | $ 9,54,500 | $ 12,10,000 | $ 10,75,000 | 
| a. | Ending cash balance | $ 3,96,700 | $ 3,69,100 | $ 3,85,800 | 
| b. | Balance to be maintained | $ 3,40,000 | $ 3,40,000 | $ 3,40,000 | 
| c. | Excess/(Shortage) a-b | $ 56,700 | $ 29,100 | $ 45,800 | 
| Ans: Excess cash (after considering the minimum cash balance required) for March is $ 45800 | ||||