In: Accounting
The following information is available for the Goodman Company:
|
Goodman Company |
||
|
Balance Sheet |
||
|
December 31, 2018 |
||
|
ASSETS |
||
|
Current Year |
Prior Year |
|
|
Cash |
$125,000 |
$100,000 |
|
Accounts Receivable |
515,000 |
500,000 |
|
Allowance for Doubtful Accounts |
(70,150) |
(60,000) |
|
Inventory |
660,000 |
500,000 |
|
Prepaid Expenses |
80,000 |
72,000 |
|
Equipment |
892,000 |
900,000 |
|
Less: Accumulated Depreciation |
(460,000) |
(452,500) |
|
LIABILITIES |
||
|
Accounts Payable |
430,000 |
370,000 |
|
Accrued Expenses |
250,000 |
230,000 |
|
Income Tax Payable |
58,000 |
50,000 |
|
Goodman Company |
|
|
Income Statement |
|
|
For Year Ending December 31, 2018 |
|
|
Sales (all sales are on credit) |
$780,000 |
|
Cost of Goods Sold |
450,000 |
|
Gross Profit |
$330,000 |
|
Operating Expenses: |
|
|
Bad Debt Expense |
25,150 |
|
Depreciation Expense |
11,500 |
|
Other Operating Expenses |
160,000 |
|
Loss on Sale of Equipment |
1,500 |
|
Income Tax Expense |
43,000 |
Determine the amount of cash flow associated with each of the following items:
|
1. |
Cash receipts from customers. |
|
2. |
Cash payments to suppliers. |
|
3. |
Cash payments for other operating expenses. |
|
4. |
Cash received from sale of equipment (no equipment purchases were made during the year and only one sale of equipment occurred). |
|
5. |
Cash paid for income taxes. |