In: Accounting
Plato Company reports the following for the month of June.
Date | Explanation | Units | Unit Cost | Total Cost | |||||||||
June | 1 | Inventory | 225 | $5 | $1,125 | ||||||||
12 | Purchase | 375 | 6 | 2,250 | |||||||||
23 | Purchase | 500 | 7 | 3,500 | |||||||||
30 | Inventory | 180 |
A) Compute the cost of the ending inventory and the cost of good sold under (1) FIFO, (2) LIFO, (3) average cost
B) Which costing method gives the highest ending inventory? the highset cost of goods sold? why?
C) How do the average cost value for ending inventory and cost of goods slid related to ending invetory and cost of goods sold for FIFO AND LIFO
D) Explain why the average cost is not $6
a) Units available for sale = opening inventory + purchases
= 225+375+500 = 1100 units
Units sold = Units available for sale - ending inventory
= 1100 - 180 = 920 units
1) FIFO
COGS | Units | Unit cost | Total cost |
Sales from opening inventory | 225 | $5 | $1,125 |
Sales from 12 june purchase | 375 | $6 | $2,250 |
Sales from 23 june purchase | 320 | $7 | $2,240 |
Total COGS | 920 | $5,615 | |
Ending inventory | 180 | $7 | $1,260 |
2) LIFO
COGS | Units | Unit cost | Total cost |
Sales from 23 june purchase | 500 | $7 | $3,500 |
Sales from 12 june purchase | 375 | $6 | $2,250 |
Sales from opening inventory | 45 | $5 | $225 |
Total COGS | 920 | $5,975 | |
Ending inventory | 180 | $5 | $900 |
3) Weighted average cost
Units | Unit cost | Total cost | |
opening inventory | 225 | $5 | $1,125 |
12 june purchase | 375 | $6 | $2,250 |
23 june purchase | 500 | $7 | $3,500 |
1100 | $6,875 | ||
Weighted average cost | $6.25 | ||
COGS | $5,750 | ||
Ending inventory | $1,125 |
b) The highest ending inventory value is that under FIFO and the highest COGS is under LIFO. This is becuase under FIFO, the goods entered first are used first, and the goods left in inventory relates to the last purchase which has the highest unit cost. Similarly for LIFO, the last purchases is used first, resulting in usage of highest unit cost purchases.
c)
Average cost | FIFO | LIFO | |
COGS | $5,750 | $5,615 | $5,975 |
Ending inventory | $1,125 | $1,260 | $900 |
we see that the COGS is lower for FIFO and higher for LIFO as compared to average cost and the ending inventory is higher for FIFO anf lower for LIFO as compared to weighted cost.
d) Average cost is calculated as the total cost of goods available for sales diviided by the total number of units available for sale. The calculation has been shown above in 1c.