Question

In: Accounting

Exercise 12-17 The following information is available for Novak Corp. for 2022. Cash used to purchase...

Exercise 12-17

The following information is available for Novak Corp. for 2022.

Cash used to purchase treasury stock $ 126,984
Cash dividends paid 57,552
Cash paid for interest 59,136
Net income 1,225,752
Sales revenue 2,117,280
Cash paid for taxes 261,360
Cash received from customers 1,494,504
Cash received from sale of building (at book value) 521,664
Cash paid for operating expenses 203,280
Beginning cash balance 29,040
Cash paid for goods and services 736,824
Cash received from issuing common stock 937,200
Cash paid to redeem bonds at maturity 528,000
Cash paid to purchase equipment 298,848


Prepare a statement of cash flows using the direct method. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Novak Corp.
Statement of Cash Flows—Direct Method

Choose the accounting period

December 31, 2022For the Year Ended December 31, 2022For the Quarter Ended December 31, 2022

Select an opening name for section one

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash used by Financing ActivitiesNet Cash used by Investing ActivitiesNet Cash used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Select an item

    Cash Paid to Redeem Bonds at Maturity    Cash Payments    Cash Receipts from Customers    For Goods and Services    For Income Taxes    For Interest    For Operating Expenses    Issuance of Common Stock    Payment of Cash Dividend    Purchase of Equipment    Purchase Treasury Stock    Sale of Building    

$Enter a dollar amount
Select between addition and deduction

AddLess

: Select an opening subsection name

Cash Paid to Redeem Bonds at MaturityCash PaymentsCash Receipts from CustomersFor Goods and ServicesFor Income TaxesFor InterestFor Operating ExpensesIssuance of Common StockPayment of Cash DividendPurchase of EquipmentPurchase Treasury StockSale of Building

Select an item

    Cash Paid to Redeem Bonds at Maturity    Cash Payments    Cash Receipts from Customers    For Goods and Services    For Income Taxes    For Interest    For Operating Expenses    Issuance of Common Stock    Payment of Cash Dividend    Purchase of Equipment    Purchase Treasury Stock    Sale of Building    

$Enter a dollar amount
Select an item

    Cash Paid to Redeem Bonds at Maturity    Cash Payments    Cash Receipts from Customers    For Goods and Services    For Income Taxes    For Interest    For Operating Expenses    Issuance of Common Stock    Payment of Cash Dividend    Purchase of Equipment    Purchase Treasury Stock    Sale of Building    

Enter a dollar amount
Enter a dollar amount
Enter a total amount for this subsection
Enter a total amount for section one
Enter a dollar amount
Enter a total amount for section three
Enter a total amount for three sections
Select an item

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash used by Financing ActivitiesNet Cash used by Investing ActivitiesNet Cash used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Enter a dollar amount
Select a closing name for this statement

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash used by Financing ActivitiesNet Cash used by Investing ActivitiesNet Cash used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

$Enter a total of the two previous amounts
Click if you would like to Show Work for this question:

Open Show Work

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Novak
Cashflow statement- Direct method Amount $ Amount $
Particulars
Cash flow from operating activities
Cash Received from customers 1,494,504.00
Less: Cash Payments
Cash paid for goods and services    736,824.00
Cash paid for operating expenses    203,280.00
Cash paid for interest      59,136.00
Cash paid for taxes    261,360.00 1,260,600.00
Net cash provided by operating activities      233,904.00
Cash flow from investing activities
Cash received from sale of building (at book value)    521,664.00
Cash paid to purchase equipment (298,848.00)
Net cash used provided by investing activities      222,816.00
Cash flow from financing activities
Cash used to purchase treasury stock (126,984.00)
Cash received from issuing common stock    937,200.00
Cash paid to redeem bonds at maturity (528,000.00)
Cash dividends paid     (57,552.00)
Net cash provided by financing activities      224,664.00
Net Increase/(Decrease) in cash      681,384.00
Cash Balance, beginning        29,040.00
Cash Balance, ending      710,424.00

Related Solutions

You have the following information for Novak Corp. for the month ended October 31, 2022. Novak...
You have the following information for Novak Corp. for the month ended October 31, 2022. Novak uses a periodic method for inventory. Date Description Units Unit Cost or Selling Price Oct. 1 Beginning inventory 60 $24 Oct. 9 Purchase 140 26 Oct. 11 Sale 95 45 Oct. 17 Purchase 95 270 Oct. 22 Sale 60 50 Oct. 25 Purchase 70 29 Oct. 29 Sale 105 50 Calculate the weighted-average cost. (Round answer to 3 decimal places, e.g. 5.125.) Calculate ending...
You have the following information for Novak Corp. for the month ended October 31, 2022. Novak...
You have the following information for Novak Corp. for the month ended October 31, 2022. Novak uses a periodic method for inventory. Date Description Units Unit Cost or Selling Price Oct. 1 Beginning inventory 60 $24 Oct. 9 Purchase 140 26 Oct. 11 Sale 95 45 Oct. 17 Purchase 95 270 Oct. 22 Sale 60 50 Oct. 25 Purchase 70 29 Oct. 29 Sale 105 50 Calculate the weighted-average cost. (Round answer to 3 decimal places, e.g. 5.125.) Calculate ending...
You are provided with the following information for Novak Corp. Novak Corp. uses the periodic system...
You are provided with the following information for Novak Corp. Novak Corp. uses the periodic system of accounting for its inventory transactions. March 1 Beginning inventory 1,930 liters at a cost of 60¢ per liter. March 3 Purchased 2,450 liters at a cost of 65¢ per liter. March 5 Sold 2,395 liters for $1.05 per liter. March 10 Purchased 4,190 liters at a cost of 72¢ per liter. March 20 Purchased 2,510 liters at a cost of 80¢ per liter....
The following information is available for xyz company ltd. as at 12/31/17 Balance as per bank...
The following information is available for xyz company ltd. as at 12/31/17 Balance as per bank statement $50,207.50 Balance as per general ledger $ 41,608.50 outstanding cheques $9,267 bank service charge $52 NSF checks $616 prepare a bank reconciliation and journal entries
The following information pertains to Novak Corp.. 1. Cash balance per bank, July 31, $7,723. 2....
The following information pertains to Novak Corp.. 1. Cash balance per bank, July 31, $7,723. 2. July bank service charge not recorded by the depositor $34. 3. Cash balance per books, July 31, $7,744. 4. Deposits in transit, July 31, $1,730. 5. The bank collected $1,146 in July for Novak through electronic funds transfer. The collection has not been recorded by Novak. 6. Outstanding checks, July 31, $597. Prepare a bank reconciliation at July 31.
Exercise 12-5 The following information is available for Splish Brothers Inc. for the year ended December...
Exercise 12-5 The following information is available for Splish Brothers Inc. for the year ended December 31, 2017. Beginning cash balance $ 47,835 Accounts payable decrease 3,933 Depreciation expense 172,206 Accounts receivable increase 8,717 Inventory increase 11,693 Net income 301,998 Cash received for sale of land at book value 37,205 Cash dividends paid 12,756 Income taxes payable increase 4,996 Cash used to purchase building 307,207 Cash used to purchase treasury stock 27,638 Cash received from issuing bonds 212,600 Prepare a...
At the end of 2022, the following information is available for Great Adventures. Additional interest for...
At the end of 2022, the following information is available for Great Adventures. Additional interest for five months needs to be accrued on the $30,000, 6% loan obtained on August 1, 2021. Recall that annual interest is paid each July 31. Assume that $10,000 of the $30,000 loan discussed above is due next year. By the end of the year, $20,000 in gift cards have been redeemed. The company had sold gift cards of $25,000 during the year and recorded...
Novak Corp. reported cost of goods sold as follows. 2022 2021 Beginning inventory $ 30,970 $...
Novak Corp. reported cost of goods sold as follows. 2022 2021 Beginning inventory $ 30,970 $ 20,420 Cost of goods purchased 174,250 156,320 Cost of goods available for sale 205,220 176,740 Less: Ending inventory 35,240 30,970 Cost of goods sold $169,980 $145,770 Novak Corp. made two errors: 1. 2021 ending inventory was overstated by $2,110. 2. 2022 ending inventory was understated by $5,500. Compute the correct cost of goods sold for each year. 2021 2022 The correct cost of goods...
Exercise 12-28 Identifying Relevant Cash Flows; Asset-Purchase Decision [LO 12-3] This exercise parallels the machine-purchase decision...
Exercise 12-28 Identifying Relevant Cash Flows; Asset-Purchase Decision [LO 12-3] This exercise parallels the machine-purchase decision for the Mendoza Company that is discussed in the body of the chapter. Assume that Mendoza is exploring whether to enter a complementary line of business. The existing business line generates annual cash revenues of approximately $5,000,000 and cash expenses of $3,600,000, one-third of which are labor costs. The current level of investment in this existing division is $12,000,000. (Sales and costs of this...
The following are the financial statements of Novak Corp.. Novak Corp. Comparative Balance Sheets December 31...
The following are the financial statements of Novak Corp.. Novak Corp. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,300 $19,300 Accounts receivable 32,200 20,000 Inventory 30,300 20,400 Equipment 59,600 77,900 Accumulated depreciation—equipment (29,800 ) (23,400 )    Total $128,600 $114,200 Liabilities and Stockholders’ Equity Accounts payable $28,200 $16,700 Income taxes payable 7,500 8,400 Bonds payable 26,300 33,200 Common stock 17,200 14,200 Retained earnings 49,400 41,700    Total $128,600 $114,200 Novak Corp. Income Statement For the Year Ended December 31, 2020...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT