In: Accounting
Exercise 12-17
The following information is available for Novak Corp. for 2022.
Cash used to purchase treasury stock | $ 126,984 | |
Cash dividends paid | 57,552 | |
Cash paid for interest | 59,136 | |
Net income | 1,225,752 | |
Sales revenue | 2,117,280 | |
Cash paid for taxes | 261,360 | |
Cash received from customers | 1,494,504 | |
Cash received from sale of building (at book value) | 521,664 | |
Cash paid for operating expenses | 203,280 | |
Beginning cash balance | 29,040 | |
Cash paid for goods and services | 736,824 | |
Cash received from issuing common stock | 937,200 | |
Cash paid to redeem bonds at maturity | 528,000 | |
Cash paid to purchase equipment | 298,848 |
Prepare a statement of cash flows using the direct method.
(Show amounts in the investing and financing sections
that decrease cash flow with either a - sign e.g. -15,000 or in
parenthesis e.g. (15,000).)
Novak Corp. Statement of Cash Flows—Direct Method Choose the accounting period December 31, 2022For the Year Ended December 31, 2022For the Quarter Ended December 31, 2022 |
||
---|---|---|
Select an opening name for section one
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash used by Financing ActivitiesNet Cash used by Investing ActivitiesNet Cash used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Select an item
Cash Paid to Redeem Bonds at Maturity Cash Payments Cash Receipts from Customers For Goods and Services For Income Taxes For Interest For Operating Expenses Issuance of Common Stock Payment of Cash Dividend Purchase of Equipment Purchase Treasury Stock Sale of Building |
$Enter a dollar amount | |
Select between addition and deduction
AddLess : Select an opening subsection nameCash Paid to Redeem Bonds at MaturityCash PaymentsCash Receipts from CustomersFor Goods and ServicesFor Income TaxesFor InterestFor Operating ExpensesIssuance of Common StockPayment of Cash DividendPurchase of EquipmentPurchase Treasury StockSale of Building |
||
Select an item
Cash Paid to Redeem Bonds at Maturity Cash Payments Cash Receipts from Customers For Goods and Services For Income Taxes For Interest For Operating Expenses Issuance of Common Stock Payment of Cash Dividend Purchase of Equipment Purchase Treasury Stock Sale of Building |
$Enter a dollar amount | |
Select an item
Cash Paid to Redeem Bonds at Maturity Cash Payments Cash Receipts from Customers For Goods and Services For Income Taxes For Interest For Operating Expenses Issuance of Common Stock Payment of Cash Dividend Purchase of Equipment Purchase Treasury Stock Sale of Building |
Enter a dollar amount | |
Enter a dollar amount | ||
Enter a total amount for this subsection | ||
Enter a total amount for section one | ||
Enter a dollar amount | ||
Enter a total amount for section three | ||
Enter a total amount for three sections | ||
Select an item
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash used by Financing ActivitiesNet Cash used by Investing ActivitiesNet Cash used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
Enter a dollar amount | |
Select a closing name for this statement
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash used by Financing ActivitiesNet Cash used by Investing ActivitiesNet Cash used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
$Enter a total of the two previous amounts |
Click if you would like to Show Work for this question: |
Open Show Work |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Novak | ||
Cashflow statement- Direct method | Amount $ | Amount $ |
Particulars | ||
Cash flow from operating activities | ||
Cash Received from customers | 1,494,504.00 | |
Less: Cash Payments | ||
Cash paid for goods and services | 736,824.00 | |
Cash paid for operating expenses | 203,280.00 | |
Cash paid for interest | 59,136.00 | |
Cash paid for taxes | 261,360.00 | 1,260,600.00 |
Net cash provided by operating activities | 233,904.00 | |
Cash flow from investing activities | ||
Cash received from sale of building (at book value) | 521,664.00 | |
Cash paid to purchase equipment | (298,848.00) | |
Net cash used provided by investing activities | 222,816.00 | |
Cash flow from financing activities | ||
Cash used to purchase treasury stock | (126,984.00) | |
Cash received from issuing common stock | 937,200.00 | |
Cash paid to redeem bonds at maturity | (528,000.00) | |
Cash dividends paid | (57,552.00) | |
Net cash provided by financing activities | 224,664.00 | |
Net Increase/(Decrease) in cash | 681,384.00 | |
Cash Balance, beginning | 29,040.00 | |
Cash Balance, ending | 710,424.00 |