In: Accounting
ZigZag provided an extract of the asset register as at
the end of the current and prior financial year:
ASSETS CARRYING AMOUNTS
31 December 2020
R
31 December 2019
R
Land (1) 3 800 000 3 000 000
Office buildings (2) 1 900 000 1 370 000
Industrial buildings (3) 3 333 333 3 666 667
Machinery (4) 1 800 000 2 700 000
Additional information:
1. Land is vacant land and it is classified as investment property.
The land was acquired on
1 April 2019 at R2 800 000. The fair value adjustments have been
accounted for at the end of
the respective financial years.
2. The office building was acquired on 1 July 2019 for R1 400 000
and was revalued for the first
time on 31 December 2020 to its fair value of R1 900 000. The
office buildings are depreciated
on the straight line basis over 20 years to its residual value of
R200 000. During 2019,
management expected to use the asset up to the end of its economic
life.
On 1 January 2020, management estimated the remaining useful life
of the building to have
changed to 10 years and the residual value to be R500 000.
In December 2020 the management changed the intention and decided
they were going to sell
the office building.
Office buildings have no capital allowances available.
3. Industrial buildings are depreciated over 12 years on the
straight line basis. In terms of the
Income tax act, a section 13 allowance of 5% applies to the
industrial buildings. The buildings
were bought on 1 January 2019, with the intention to keep the
building, for an amount of
R4 000 000 paid in cash immediately with its residual value
regarded as being insignificant.
4. Machinery is depreciated on a straight line basis at 20% per
year to Rnil residual value. The
SARS allows a section 12C allowance of 40%/20%/20%/20% on
machinery. The machinery had
a tax base of R1 800 000 on 31 December 2019 and R900 000 on 31
December 2020. No
additional machinery was acquired during FY2020.
5. ZigZag always pays their insurance in advance. At the end of
FY2020 the balance for insurance
paid in advance amounted to R35 000 (2019: R25 000).
6. On 1 December 2020, Zamdela, a loyal customer, ordered
transportation equipment from
ZigZag which will be delivered to him during December 2021. ZigZag
received R500 000 from
Zamdela in cash when the order was placed.
7. The accounting profit before tax, which included dividends
received of R40 000, amounted to
R3 200 000 for the year ended 31 December 2020. All above mentioned
movements were taken
into account in arriving at this accounting profit.
8. The deferred tax asset balance as at 31 December 2019 was R390
150 due to an assessed
loss of R2 200 000 that existed at that time. ZigZag expected to
make sufficient taxable profits
during 2020 and onwards to fully utilize assessed losses and other
deductible temporary
differences.
Office buildings are carried on the revaluation model using the
net replacement method in
terms of IAS 16.
Machinery is measured on the cost model in terms of IAS 16.
Industrial buildings are measured on the cost model in terms of
IAS 16
All other items of property, plant and equipment are accounted
for on the cost model in terms
of IAS 16.
Depreciation and amortisation are accounted for on
the straight-line method.
Assume a normal tax rate of 28% for FY2020 (2019: 27%) and that
80% of capital gains are
taxable.
There are no temporary differences other than those that are
apparent from the given
information.
Required:
Calculate deferred tax balances for the year ended 31 December
2020
Item | Temporary difference | Tax rate | DTA/ (DTL) | Remarks |
Land | (800,000) | 28 | (224,000) | MFRS provides that once an asset is fair valued, it is presumed that its value would be utilized through sale and since it is a investment property, capital gain would arise. Hence, 80% of 1 million taxed |
Office buildings | (400,000) | 28 | (112,000) | Assumed that cost basis in tax is fixed and depreciation rate in taxe & books are same. Hence, revaluation amount creates temporary differences. Since, revalued asset would be realied through sales, 80% is applied for capital gain |
Industrial buildings | 133,333 | 28 | 37,333 | Difference in depreciation is temporary differences |
Machinery | (900,000) | 28 | (252,000) | |
Business lossed | - | 28 | - | Since loss amount is lower than profit and hence assumed utilized in 2020 |
(550,667) |