In: Accounting
The Novak Corporation issued 10-year, $5,980,000 par, 6% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 15:1, and in 2 years it will increase to 17:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Novak’s effective tax was 35%. Net income in 2017 was $7,700,000, and the company had 1,845,000 shares outstanding during the entire year. (a) Compute both basic and diluted earnings per share. (Round answers to 2 decimal places, e.g. $2.55.) Basic earnings per share $ Diluted earnings per share $
(a) Net income for year................................................................................................ $7,700,000
Add: Adjustment for interest (net of tax)............................................................ 248,768*
$7,948,768
*Maturity value.................................................................................................................... $5,980,000
Stated rate.......................................................................................................................... X 6%
Cash interest........................................................................................................................... 358,800
Discount amortization [(1.00 – .96) X $5,980,000 X 1/10]............................................. 23,920
Interest expense...................................................................................................................... 382,720
1 – tax rate (35%).............................................................................................................. X .65
After-tax interest................................................................................................... $ 248,768
$5,980,000/$1,000 = 5,980 debentures
Increase in diluted earnings per share denominator:
5,980
X 17
101,660
Earnings per share:
Basic EPS $7,700,000 ÷ 1,845,000 = $4.17
Diluted EPS $7,948,768 ÷ 1,946,660 = $4.08