In: Accounting
On January 1, 2017, Waterway Corporation issued $3,680,000 of
10-year, 8% convertible debentures at 102. Interest is to be paid
semiannually on June 30 and December 31. Each $1,000 debenture can
be converted into 8 shares of Waterway Corporation $100 par value
common stock after December 31, 2018.
On January 1, 2019, $368,000 of debentures are converted into
common stock, which is then selling at $110. An additional $368,000
of debentures are converted on March 31, 2019. The market price of
the common stock is then $116. Accrued interest at March 31 will be
paid on the next interest date.
Bond premium is amortized on a straight-line basis.
Make the necessary journal entries for:
(a) | December 31, 2018. | (c) | March 31, 2019. | |||
(b) | January 1, 2019. | (d) | June 30, 2019. |
record conversions using the book value method.
Part A
Date |
General journal |
Debit |
Credit |
December 31, 2018 |
Bonds Interest Expense (balancing figure) |
143520 |
|
Premium on Bonds Payable (($3680000 X 2%) X 1/20) |
3680 |
||
Cash ($3,680,000 X 8% X 6/12) |
147200 |
Part B
Date |
General journal |
Debit |
Credit |
January 1, 2019 |
Bonds Payable |
368,000 |
|
Premium on Bonds Payable |
5,888 |
||
Common Stock [8 X $100 X ($368,000/$1,000)] |
294400 |
||
Paid-in Capital in Excess of Par (balancing figure) |
79,488 |
Total premium ($3,680,000 X 2%) |
73600 |
Premium amortized($73600 X 2/10) |
14720 |
Balance |
58880 |
Bonds converted ($368,000 ÷ $3,680,000) |
10% |
Related premium ($58880 X 10%) |
5888 |
Part C
Date |
General journal |
Debit |
Credit |
March 31, 2019 |
Bonds Interest Expense (balancing figure) |
7176 |
|
Premium on Bonds Payable ($5888 ÷ 8 years) X 3/12 |
184 |
||
Bond Interest Payable ($368,000 X 8% X 3/12) |
7360 |
||
March 31, 2019 |
Bonds Payable |
368000 |
|
Premium on Bonds Payable |
5704 |
||
Common Stock |
294400 |
||
Paid-in Capital in Excess of Par (Balancing figure) |
79304 |
Premium as of January 1, 2019 for $368,000 of bonds |
5888 |
$5888 ÷ 8 years remaining X 3/12 |
(184) |
Premium as of March 31, 2019 for $368,000 of bonds |
5704 |
Part D
Date |
General journal |
Debit |
Credit |
June 30, 2019 |
Bond Interest Expense (balancing figure) |
130125 |
|
Premium on Bonds Payable |
2355 |
||
Bonds interest payable (368,000 x 8% x ¼) |
7360 |
||
Cash ((1,800,000 x 8%/2)+ 12,000)) |
125120 |
[Premium to be amortized: (($368000*16%) X 80%) X 1/20 = $2355]
Total to be paid: (($3680000-$368000-$368000) X 8% ÷ 2) + $7360 = $84,000