In: Finance
Your accounting department has given you the following summary financial statement for the year:
Accounts | Last Year | This Year |
Inventory | 250,000 | 300,000 |
Other Assets | 500,000 | 550,000 |
Total Assets | 750,000 | 850,000 |
Liabilities | 150,000 | 150,000 |
Equity | 600,000 | 700,000 |
Total Liabilities & Equity | 750,000 | 850,000 |
Sales | 1,000,000 | |
Cost of Goods Sold | 400,000 | |
Other Expenses | 250,000 | |
Net Income |
350,000 |
1 Calculate your Inventory Turnover ratio and Return on Equity
from these numbers.
2 Now you discover that $25,000 worth of inventory is unsalable.
Since it is no longer a resource that is expected to provide a
future economic benefit, it no longer qualifies as an asset and
should be written off. Calculate your Inventory Turnover ratio and
Return on Equity after writing off the inventory.
1.a. Inventory turnover ratio = cost of goods sold /average inventory
Avearge inventory = (Opening inventory i,e previous year +closing inventory)/2
So avearge inventory =( 250000+300000)/2=275000
Inventory turnover ratio =400000/275000 = 1.45 times
b. Return on Equity ratio = Net income/equity = 350000/700000=0.5
2. If the inventory is written off then it will have impact on average inventory and net income of the year.
Inventory closing balance for currrent year after written off =300000-25000=275000
Because of written off of Inventory (asset) other expenses increases and net income decreases by 25000 so net income will be 350000-25000=325000
So avearge inventory =( 250000+275000)/2=262500
a. Inventory turnover ratio = cost of goods sold /average inventory
Avearge inventory = (Opening inventory i,e previous year +closing inventory)/2
Inventory turnover ratio =400000/262500 = 1.52 times
b. Return on Equity ratio = Net income/equity = 325000/700000=0.46