In: Accounting
On January 1, 2020, the first day of its accounting
year, Lessor Inc., leased certain equipment at an annual payment of
$10,254.19, receivable at the beginning of each year for 10 years.
The first payment was received immediately. The equipment has an
estimated useful life of 12 years and no residual value. Lessor’s
implicit rate is 6%. Lessor had no other costs associated with this
lease and properly classified the lease as a sales-type lease. The
leased equipment was carried on Lessor Inc.’s books at
$65,000.
Required
a. Calculate the value of the lease receivable at the
commencement of the lease.
b. What amounts would be presented in the balance
sheet as of December 31, 2020, related to this lease?
c. What amounts would be presented in the income
statement for the year ended December 31, 2020, related to this
lease?
please provide correct answer!!
a) Calculation of the value of the lease receivable at the commencement of the lease.
Lease Receivable=Present value of Fixed lease Receipt at implicit rate
Years | Cash Flow | Present value Factor @6% | Present Value |
1 | 10254.19 | 0.943 | 9673.76 |
2 | 10254.19 | 0.890 | 9126.19 |
3 | 10254.19 | 0.840 | 8609.62 |
4 | 10254.19 | 0.792 | 8122.28 |
5 | 10254.19 | 0.747 | 7662.53 |
6 | 10254.19 | 0.705 | 7228.80 |
7 | 10254.19 | 0.665 | 6819.62 |
8 | 10254.19 | 0.627 | 6433.61 |
9 | 10254.19 | 0.592 | 6069.44 |
10 | 10254.19 | 0.558 | 5725.89 |
Total | 75471.73 |
b)As para 36 of IAS 17 the lessor should record a finance lease in the balance sheet as a receivable, at an amount equal to the net investment in the lease.The amount of $ 75471.43 shall be recorded as asset in the balance sheet as on 31st December 2020.
c) Amount equal to $5725.89 ($10254.19-6% of $75471.73) shall be recorded as lease receivable in income statement and amount equal to 4528.3 (6% of $75471.73) shall be recorded as interest income in income statement for the year ended 31st December 2020.