In: Accounting
Prepare an adjusted trial balance
[The following information applies to the questions
displayed below.]
Wells Technical Institute (WTI), a school owned by Tristana Wells,
provides training to individuals who pay tuition directly to the
school. WTI also offers training to groups in off-site locations.
WTI initially records prepaid expenses and unearned revenues in
balance sheet accounts. Its unadjusted trial balance as of December
31 follows along with descriptions of items a through h that
require adjusting entries on December 31.
Additional Information Items
| WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31 |
|||||
| Debit | Credit | ||||
| Cash | $ | 26,642 | |||
| Accounts receivable | 0 | ||||
| Teaching supplies | 10,245 | ||||
| Prepaid insurance | 15,371 | ||||
| Prepaid rent | 2,050 | ||||
| Professional library | 30,739 | ||||
| Accumulated depreciation—Professional library | $ | 9,223 | |||
| Equipment | 98,000 | ||||
| Accumulated depreciation—Equipment | 16,396 | ||||
| Accounts payable | 26,000 | ||||
| Salaries payable | 0 | ||||
| Unearned training fees | 11,500 | ||||
| Common stock | 24,110 | ||||
| Retained earnings | 78,000 | ||||
| Dividends | 40,988 | ||||
| Tuition fees earned | 104,516 | ||||
| Training fees earned | 38,937 | ||||
| Depreciation expense—Professional library | 0 | ||||
| Depreciation expense—Equipment | 0 | ||||
| Salaries expense | 49,186 | ||||
| Insurance expense | 0 | ||||
| Rent expense | 22,550 | ||||
| Teaching supplies expense | 0 | ||||
| Advertising expense | 7,173 | ||||
| Utilities expense | 5,738 | ||||
| Totals | $ | 308,682 | $ | 308,682 | |
| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| Wells Technical Institute | ||
| Adjusting Entries | ||
| Account | Debit $ | Credit $ |
| Insurance Expense | 2,542.00 | |
| Prepaid Insurance | 2,542.00 | |
| Supplies Expense | 8,041.00 | |
| Teaching Supplies | 8,041.00 | |
| Depreciation- Professional Library | 5,085.00 | |
| Accumulated Depreciation- Professional Library | 5,085.00 | |
| Depreciation- Equipment | 10,710.00 | |
| Accumulated Depreciation- Equipment | 10,710.00 | |
| Unearned Training Fees | 4,600.00 | |
| Training Fees earned | 4,600.00 | |
| Accounts Receivable | 6,748.00 | |
| Tuition Fees Earned | 6,748.00 | |
| Salaries Expense | 400.00 | |
| Salaries Payable | 400.00 | |
| Rent Expense | 2,050.00 | |
| Prepaid Rent | 2,050.00 |
| Adjusted Trial Balance | Unadjusted | Adjustments | Adjusted | |||
| Account Titles | Debit | Credit | Debit | Credit | Debit | Credit |
| Cash | 26,642.00 | 26,642.00 | ||||
| Accounts Receivable | 6,748.00 | 6,748.00 | ||||
| Teaching Supplies | 10,245.00 | 8,041.00 | 2,204.00 | |||
| Prepaid Insurance | 15,371.00 | 2,542.00 | 12,829.00 | |||
| Prepaid Rent | 2,050.00 | 2,050.00 | - | |||
| Professional Library | 30,739.00 | 30,739.00 | ||||
| Accumulated Depreciation- Professional Library | 9,223.00 | 5,085.00 | 14,308.00 | |||
| Equipment | 98,000.00 | 98,000.00 | ||||
| Accumulated Depreciation- Equipment | 16,396.00 | 10,710.00 | 27,106.00 | |||
| Accounts Payable | 26,000.00 | 26,000.00 | ||||
| Salaries Payable | 400.00 | 400.00 | ||||
| Unearned Training Fees | 11,500.00 | 4,600.00 | 6,900.00 | |||
| Common Stock | 24,110.00 | 24,110.00 | ||||
| Retained Earnings | 78,000.00 | 78,000.00 | ||||
| Dividends | 40,988.00 | 40,988.00 | ||||
| Tuition Fees Earned | 104,516.00 | 6,748.00 | 111,264.00 | |||
| Training Fees Earned | 38,937.00 | 4,600.00 | 43,537.00 | |||
| Depreciation- Professional Library | 5,085.00 | 5,085.00 | ||||
| Depreciation- Equipment | 10,710.00 | 10,710.00 | ||||
| Salaries Expense | 49,186.00 | 400.00 | 49,586.00 | |||
| Insurance Expense | 2,542.00 | 2,542.00 | ||||
| Rent Expense | 22,550.00 | 2,050.00 | 24,600.00 | |||
| Teaching Supplies Expense | 8,041.00 | 8,041.00 | ||||
| Advertising Expense | 7,173.00 | 7,173.00 | ||||
| Utilities Expense | 5,738.00 | 5,738.00 | ||||
| Total | 308,682.00 | 308,682.00 | 40,176.00 | 40,176.00 | 331,625.00 | 331,625.00 |