In: Finance
Fama’s Llamas has a weighted average cost of capital of 9.6 percent. The company’s cost of equity is 12 percent, and its pretax cost of debt is 7.6 percent. The tax rate is 35 percent. What is the company's debt–equity ratio? (Do not round intermediate calculations and round your answer to 4 decimal places, e.g., 32.1616.)
Solution: | |||
Company's debt–equity ratio | 0.5150 | ||
Working Notes: | |||
WACC = 9.6% | |||
The cost of debt is 7.6%, | |||
After tax cost of debt (Kd) = Cost of debt x (1- tax rate) | |||
= 7.6% x ( 1-0.35) | |||
=4.94% | |||
Cost of common equity (Ke)=12% | |||
Debt equity ratio = Y means Debt = Y of Equity | |||
where , Value of Equity E= 1 | |||
Value of Debt D= Y | |||
Total Value of Capital Structure = E + D = V =1+ Y | |||
WACC= Ke x E/V + Kd x D/V | |||
WACC = 12% x (1/(1+Y)) + 4.94% x (Y/(1+Y)) | |||
9.6% x (1+ Y) =12% + 4.94% Y | |||
9.6% + 9.6% Y = 12% + 4.94% Y | |||
4.66% Y =12% - 9.6% | |||
4.66% Y =2.4% | |||
Y = 2.4%/4.66% | |||
Y=0.51502145 | |||
Y=0.5150 | |||
Notes: | |||
Lets Check that | |||
WACC= Ke x E/V + Kd x D/V | |||
WACC = 12% x (1/(1+Y)) + 4.94% x (Y/(1+Y)) | |||
WACC = 12% x (1/(1+0.5150)) + 4.94% x (0.5150/(1+0.5150)) | |||
WACC = 0.096000066 | |||
WACC = 9.60% | |||
Please feel free to ask if anything about above solution in comment section of the question. |