Question

In: Accounting

Spiller Corp. plans to issue 6%, 9-year, $550,000 par value bonds payable that pay interest semiannually...

Spiller Corp. plans to issue 6%, 9-year, $550,000 par value bonds payable that pay interest semiannually on June 30 and December 31. The bonds are dated December 31, 2019, and are issued on that date. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Round your "Table value" to 4 decimal places and final answers to nearest whole dollar.)

If the market rate of interest for the bonds is 4% on the date of issue, what will be the total cash proceeds from the bond issue?

Solutions

Expert Solution

Correct answer-------------Total cash proceeds from the bond issue = $632,478

Working

Bonds issue price is calculated by ADDING the:
Discounted face value of bonds payable at market rate of interest, and
Discounted Interest payments amount (during the lifetime) at market rate of interest.
Annual Rate Applicable rate Face Value $ 550,000
Market Rate 4% 2.00% Term (in years) 9
Coupon Rate 6% 3.00% Total no. of interest payments 18

.

Calculation of Issue price of Bond
Bond Face Value Market Interest rate (applicable for period/term)
PV of $            550,000 at 2.00% Interest rate for 18 term payments
PV of $1 0.7002
PV of $            550,000 = $ 550,000 x 0.7002 = $ 385,110 A
Interest payable per term at 3.00% on $ 550,000
Interest payable per term $ 16,500
PVAF of 1$ for 2.00% Interest rate for 18 term payments
PVAF of 1$ 14.9920
PV of Interest payments = $ 16,500 x 14.9920 = $ 247,368 B
Bond Value (A+B) $ 632,478

Related Solutions

A company issued 9%, 15-year bonds with a par value of $560,000 that pay interest semiannually....
A company issued 9%, 15-year bonds with a par value of $560,000 that pay interest semiannually. The market rate on the date of issuance was 9%. The journal entry to record each semiannual interest payment is: Multiple Choice Debit Bond Interest Expense $510,000; credit Cash $510,000. No entry is needed, since no interest is paid until the bond is due. Debit Bond Interest Expense $50,400; credit Cash $50,400. Debit Bond Interest Expense $25,200; credit Cash $25,200. Debit Bond Interest Payable...
A company issued 9%, 15-year bonds with a par value of $650,000 that pay interest semiannually....
A company issued 9%, 15-year bonds with a par value of $650,000 that pay interest semiannually. The market rate on the date of issuance was 9%. The journal entry to record each semiannual interest payment is: Multiple Choice Debit Bond Interest Expense $29,250; credit Cash $29,250. Debit Bond Interest Payable $43,333; credit Cash $43,333. Debit Bond Interest Expense $600,000; credit Cash $600,000. No entry is needed, since no interest is paid until the bond is due. Debit Bond Interest Expense...
Sandhill Co. issued 8%, 9-year, $2,618,600 par value bonds that pay interest semiannually on October 1...
Sandhill Co. issued 8%, 9-year, $2,618,600 par value bonds that pay interest semiannually on October 1 and April 1. The bonds are dated April 1, 2017, and are issued on that date. The discount rate of interest for such bonds on April 1, 2017, is 8%. What cash proceeds did Sandhill receive from issuance of the bonds?
A company issued 8%, 15-year bonds with a par value of $580,000 that pay interest semiannually....
A company issued 8%, 15-year bonds with a par value of $580,000 that pay interest semiannually. The market rate on the date of issuance was 8%. The journal entry to record each semiannual interest payment is: Multiple Choice Debit Bond Interest Expense $46,400; credit Cash $46,400. Debit Bond Interest Expense $530,000; credit Cash $530,000. Debit Bond Interest Expense $23,200; credit Cash $23,200. No entry is needed, since no interest is paid until the bond is due. Debit Bond Interest Payable...
On December 31, 2019, Repsol Corp issued $1,400,000, 9%, 5-year bonds. Interest is payable semiannually on...
On December 31, 2019, Repsol Corp issued $1,400,000, 9%, 5-year bonds. Interest is payable semiannually on June 30 and December 31. The corporation uses the effective interest method of amortizing bond premium or discount. Using a financial calculator or excel, estimate the issue price of the bonds under the following three assumptions: (1) Market Rate is 9% (2) Market Rate is 8%   
Keys Printing plans to issue 20-year non-callable bonds at par value. The bonds would pay a...
Keys Printing plans to issue 20-year non-callable bonds at par value. The bonds would pay a 8.40% annual coupon, paid semi-annually. The company's marginal tax rate is currently 36%, but Congress is considering a change in the corporate tax rate to 25%. By how much (i.e., what is the rate difference) would Keys' after-tax cost of debt change if the new tax rate is adopted? Enter your answer in decimal format to four decimal places (e.g., 1.83% would be entered...
Jimenez Enterprises issued 9%, 8-year, $2,689,000 par value bonds that pay interest semiannually on October 1 and April 1.
Jimenez Enterprises issued 9%, 8-year, $2,689,000 par value bonds that pay interest semiannually on October 1 and April 1. The bonds are dated April 1, 2014, and are issued on that date. The discount rate of interest for such bonds on April 1, 2014, is 10%.What cash proceeds did Jimenez receive from the issuance of the bonds?
Maggie Enterprises issued $110,000 of 6%, 5-year bonds with interest payable semiannually. Determine the issue price...
Maggie Enterprises issued $110,000 of 6%, 5-year bonds with interest payable semiannually. Determine the issue price if the bonds are priced to yield (a) 6%, (b) 8%, and (c) 4%.
Maggie Enterprises issued $110,000 of 6%, 5-year bonds with interest payable semiannually. Determine the issue price...
Maggie Enterprises issued $110,000 of 6%, 5-year bonds with interest payable semiannually. Determine the issue price if the bonds are priced to yield (a) 6%, (b) 8%, and (c) 4%. Use financial calculator or Excel to calculate answers. Round answers to the nearest whole number.  
ExxonMobil ​12 year bonds pay 9 percent interest annually on a ​$1,000 par value. If the...
ExxonMobil ​12 year bonds pay 9 percent interest annually on a ​$1,000 par value. If the bonds sell at $775 what is the​ bonds' expected rate of​ return? The​ bonds' expected rate of return is ?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT