In: Accounting
Smith Company is acquired by Roan Corporation on July 1, 2015. Roan exchanges 60,000 shares of its $1 par stock, with a fair value of $18 per share, for the net assets of Smith Company.
Roan incurs the following costs as a result of this transaction:
Acquisiton costs................................................$25,000
Stock registration and issuance costs................10,000
Total costs.........................................................$35,000
The balance sheet of Smyth Company, on the day of the acquisition, is as follows:
Assets:
Cash............................................$100,000
Inventory........................................250,000
Property, plant, and equipment:
Land.....................$200,000
Buildings (net)........250,000
Equipment (net).....200,000..........650,000
Total assets...............................$1,000,000
Liabilities and Equity
Current liabilities.....$80,000
Bonds Payable........500,000.......$580,000
Stockholders' equity:
Common Stock......$200,000
Paid-in capital in excess of par...100,000
Retained earnings...120,000........420,000
Total Liabilities and equity.............$1,000,000
The appraised fair values as of July 1, 2015 is as follows:
Inventory................................$270,000
Equipment...............................220,000
Land........................................180,000
Buildings.................................300,000
Current liabilities.......................80,000
Bonds payable.........................425,000
Record the acquisition of Smyth Company on the books of Radar Corporation.
Journal entries in the books of Roan / Radar Corporation
1. Recording of Assets and Liabilities taken over:
Cash a/c Dr 100,000
Inventory a/c Dr 270,000
Land a/c Dr 180,000
Buildings a/c Dr 300,000
Equipement a/c Dr 220,000
Goodwill (Balancing figure) a/c Dr 515,000
To Current Liablities a/c 80,000
To Bonds a/c 425,000
To Business Purchase a/c 10,80,000
(Being assets and liablities taken over at fair values from Smith Co.)
2. Recognising the Due for Business Purchase:
Business Purchase a/c Dr 10,80,000
To Smith Co. a/c 10,80,000
(Being business from Smith Co. is acquired at a Purchase Consideration of 10,80,000)
3. Discharge of Purchase Consideration:
Smith Co. a/c Dr. 10,80,000
To Equity Share Capital a/c 60,000
To Securities Premium a/c 10,20,000
(Being Purchase Consideration is discharged at 18/- per equity share at a par value of 1/-)
4. Recording of Acquistion Expenses:
Acquisition Expenses a/c Dr 35,000
To Bank a/c 35,000
(Being acquisition expenses recorded)
5. Adjustment of Acquisition Expenses against Goodwill:
Goodwill a/c Dr 35,000
To Acquisition expenses a/c 35,000
(Being acquisition expenses is adjusted against Goodwill on account of acquisition of Smith Co.)