In: Accounting
A balance sheet for Pokes Inc., following the receipt of the two loans, is provided below. Assume that the fair market value of each asset equals its adjusted basis.
Pokes, Inc. |
||||
Balance Sheet |
||||
Assets: |
Liabilities: |
|||
Cash |
$2,200,000 |
Bank Loan |
$1,000,000 |
|
Inventory |
80,000 |
Shareholder Loans |
$1,000,000 |
|
Building |
100,000 |
Total Liabilities |
$2,000,000 |
|
Total Assets |
$2,380,000 |
|||
Stockholders' Equity: |
||||
Common Stock |
$380,000 |
|||
Total Stockholders' Equity and Liabilities |
$2,380,000 |
Instructions:
The debt/equity ratio (show inside and outside ratio calculations):
Form:
Proportionality:
a.
Formula for Debt-equity ratio = Outsidfers Funds / Shareholders Funds
= Short term and long term loans / shareholders equity
Total loan from outsiders = Loan from Sooner Nationl bank = $1,000,000
Add:Loan from Pistol and Pete = $1,000,000
------------------------
Total Lon = $2,000,000 ------------ A
--------------------------
Shareholder's equity is the common stock = $380,000 ---------------- B
Debt - Equity Ratio is A / B = 2,000,000 / 380,000 = 5.26 (rounded of to 2 decimal places)
This indicates higher proportion of debt compared to that of equity, that owners or shareholders contibution to cap[ital is less and loans or funds from outsde is more than equity. So greater the D / E ratio, greater is the risk to creditors.
Regarding the classification of loan given by pistol and pete as debt or equity:
Their loan to Pokes is a debt, which means long term financing provided by them to pokes, This debt falls under the category of junior debt as the priority for repayment is lower (as it is loan provided by shareholders but not from outsiders or creditors).