In: Accounting
McIlhenny Company
McIlhenny Company adds material at the start of production. The
following production information is available for June:
Beginning Work in Process Inventory | |||
(35% complete as to conversion) |
10,000 |
units | |
Started this period |
120,000 |
units | |
Ending Work in Process Inventory | |||
(60% complete as to conversion) |
8,000 |
units | |
Beginning Work in Process Inventory Costs: | |||
Material |
$32,000 |
||
Conversion |
74,000 |
||
Current Period Costs: | |||
Material |
$ 298,243 |
||
Conversion |
89,979 |
||
Refer to McIlhenny Company. What is the cost of units completed
using the weighted average?
a. |
$366,275 |
|
b. |
$343,980 |
|
c. |
$467,260 |
|
d. |
$509,600 |
Correct answer----------(c) $467,260
Working
Reconciliation of Units | ||
A | Opening WIP | 10,000 |
B | Introduced | 120,000 |
C=A+B | TOTAL | 130,000 |
D | Transferred | 122,000 |
E=C-D | Closing WIP | 8,000 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 122,000 | 100% | 122,000.0 | 100% | 122,000 | ||
Closing WIP | 8,000 | 100% | 8,000.0 | 60% | 4,800 | ||
Total | 130,000 | Total | 130,000.0 | Total | 126,800 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 32,000 | $ 74,000 | $ 106,000 | |
Cost incurred during period | $ 298,243 | $ 89,979 | $ 388,222 | |
Total Cost to be accounted for | $ 330,243 | $ 163,979 | $ 494,222 | |
Total Equivalent Units | 130,000 | 126,800 | ||
Cost per Equivalent Units | $ 2.54 | $ 1.29 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 2.54 | 8,000 | $ 20,320.00 | 122,000 | $ 309,880 |
Conversion cost | $ 1.29 | 4,800 | $ 6,192.00 | 122,000 | $ 157,380 |
TOTAL | $ 493,772 | TOTAL | $ 26,512 | TOTAL | $ 467,260 |