In: Accounting
Shucker’s Sea Food has three restaurants as shown below.
Management is concerned about the continued losses shown by Store A. They seek a recommendation from you, as a recent MBA graduate, as to whether or not the store should be discontinued. The special equipment used in each store has no resale value. If store A is closed, all employees will be discharged.
For discussion:
1. What is the financial advantage (disadvantage) of discontinuing Store A? The company has no alternative use for the restaurant facility.
2. How might the statements be restructured to provide a more informative management report for analysis purposes.
Total |
Store A |
Store B |
Store C |
|
Sales |
$ 1,000,000 |
$ 140,000 |
$ 500,000 |
$ 360,000 |
Variable expenses |
410,000 |
60,000 |
200,000 |
150,000 |
Contribution margin |
590,000 |
80,000 |
300,000 |
210,000 |
Fixed expenses: |
||||
Employee wages and benefits |
216,000 |
41,000 |
110,000 |
65,000 |
Depreciation of special equipment |
95,000 |
20,000 |
40,000 |
35,000 |
Advertising |
19,000 |
6,000 |
7,000 |
6,000 |
General corporation overhead (*) |
200,000 |
28,000 |
100,000 |
72,000 |
Total fixed expenses |
530,000 |
95,000 |
257,000 |
178,000 |
Net operating income (loss) |
$ 60,000 |
$ (15,000) |
$ 43,000 |
$ 32,000 |
(*) A common fixed cost that is allocated on the basis of sales dollars |