Question

In: Accounting

A company has to choose between two different investments. Investment A: This investment requires an immediate...

A company has to choose between two different investments.

Investment A: This investment requires an immediate outlay of $60,000 and another investment of $50,000 in year 3. The investment will return annual profits of $45,000 from year 2 to year 8. At the end of year 8, the investment has a residual value of $20,000.

Investment B: This investment requires an immediate outlay of $25,000 and additional investments of $10,000 per year from year 1 to year 3. The investment will return annual profits of $28,000 from year 4 to year 8. At the end of year 8, the investment has a residual value of $20,000.

The cost of capital is 7.5%.

a. Calculate the NPV for investment A.

Round to the nearest cent

b. Calculate the NPV for investment B.

Round to the nearest cent

c. Which investment should the company choose?

Investment A

Investment B

Niether

Solutions

Expert Solution

a) Investment A

Calculation of present values of outflows

Year outflow [email protected]% Present Value
0 $60000 1 $60000
3 $50000 0.805 $40250

Total

$100250

Present Value of total outflows = $100250

Calculation of Present value of inflows

Year Inflow PVIF @ 7.5% Present Value
2 $45000 0.865 38925
3 $45000 0.805 36225
4 $45000 0.749 33705
5 $45000 0.697 31365
6 $45000 0.648 29160
7 $45000 0.603 27135
8 $45000 0.561 25245
8(residual) $20000 0.561 11220
TOTAL 232980

Present Values of total inflows=$ 232980

NET PRESENT VALUE(NPV) = Present value of inflows - Present Value of outflows
= 232980 - 100250
=$ 132730

b) INVESTMENT B

Calculation of present value of outflows

Year Outflow(in $ ) PVIF @7.5% Present Value (in $)
0 25000 1 25000
1 10000 0.930 9300
2 10000 0.865 8650
3 10000 0.805 8050
Total 51000

Present value of total ouflows= $ 51000

Calculation of present value of inflows

Year Inflows (in $) PVIF @ 7.5% Present Value (in $)
4 28000 0.749 20972
5 28000 0.697 19516
6 28000 0.648 18144
7 28000 0.603 16884
8 28000 0.561 15708
8(residual) 20000 0.561 11220
Total 102444

Present Value of total inflows = $ 102444

NET PRESENT VALUE(NPV)= Present value of inflows - Present values of outflow
= 102444 - 51000
= $ 51444

c) Investment A is better than investment B since its NPV is more.


Related Solutions

A business has two investment choices. Alternative 1 requires an immediate outlay of $1,100 and offers...
A business has two investment choices. Alternative 1 requires an immediate outlay of $1,100 and offers a return of $5,000 in eight years. Alternative 2 requires an immediate outlay of $700 in return for which $200 will be received at the end of every six months for the next eight years. The required rate of return on investment is 11% semi-annually. Compute the net present value of each alternative and determine which investment should be accepted or rejected according to...
Jeffrey Corporation is deciding between two different projects. Investment X requires an initial investment of $200,000...
Jeffrey Corporation is deciding between two different projects. Investment X requires an initial investment of $200,000 and will receive positive cash flows of $30,000 per year. Investment X also has a salvage value of $25,000. Investment Y requires an initial investment of $150,000 and will receive a positive cash flow of $20,000 per year and has a salvage value of $40,000. Both projects have 10-year lives. Use a financial calculator.
You are a financial manager and must choose between three different investments.
You are a financial manager and must choose between three different investments. Each asset is expected to provide earnings over a three-year period as outlined in the table below. Based solely on the information below with the objective of maximizing wealth, which Asset should you select and why?Year. Asset 1. Asset 2. Asset 3.1. $21,000. $9,000. $15,0002. 17,000. 15,000. 15,0003. 7,000. 21,000. 15,00045,000. 45,000. 45,000
You are trying to choose between two different investments both of which have upfront cost of 92000$.
You are trying to choose between two different investments both of which have upfront cost of 92000$.investment G returns 157000$ in 9 years; investment H returns 277000$ in 16 years.calculate the rate of return for each of these investments.
You’re trying to choose between two different investments, both of which have up-front costs of $68,000....
You’re trying to choose between two different investments, both of which have up-front costs of $68,000. Investment G returns $128,000 in six years. Investment H returns $188,000 in 10 years. Calculate the interest rate for Investments G and H.
You’re trying to choose between two different investments, both of which have up-front costs of $104,000....
You’re trying to choose between two different investments, both of which have up-front costs of $104,000. Investment G returns $169,000 in 9 years. Investment H returns $289,000 in 16 years. Calculate the rate of return for each of these investments. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) Rate of Return Investment G % Investment H %
You are trying to decide between two investments. The first investment has a 90% chance to...
You are trying to decide between two investments. The first investment has a 90% chance to make you $2,000, but the alternative is that you could be losing $5,000. The second investment has a 15% chance to make you $25,000, but the alternative is that you could be losing $5,000. Use expected value to help decide which investment is the mathematically smart choice. (Hint: make two separate expected values and compare).
A company has identified the following investments as looking promising. Each requires an initial investment of $1.2 million. Which is the best investment?
  A company has identified the following investments as looking promising. Each requires an initial investment of $1.2 million. Which is the best investment? A. a perpetuity that generates a cash flow at the end of year 1 of $100,000, has a growth rate of 1.25%, and a cost of capital of 10.7% B. a perpetuity that generates a cash flow at the end of year 1 of $800,000, has a growth rate of 2.25%, and a cost of capital...
Carr Company has to choose between two capital investment proposals (Important: It can only fund one...
Carr Company has to choose between two capital investment proposals (Important: It can only fund one of them). Estimates regarding each project are provided below:                                                 Project Soup            Project Nuts Initial investment                            $400,000                 $600,000 Annual net income                             30,000                    46,000 Net annual cash inflow                     110,000                   146,000 Estimated useful life                         5 years                  6 years Salvage value                                     -0-                         -0- The company requires a 10% rate of return on all new investments.                      Present Value of an Annuity of 1               Periods              9%           10%             11%            12%       5              3.890          3.791          3.696         ...
Imagine that a financial buyer is deciding between two separate investments (investment A and Investment B)...
Imagine that a financial buyer is deciding between two separate investments (investment A and Investment B) that coincidentally have the same current year EBITDA of $100.0 million. In both cases, the maximum amount of leverage allowed is 5.5x debt/current year EBITDA and the equity contribution is 30%. Investment A has an exit potential in projected year 3 with a 7.9x EBITDA exit multiple, $125.0 million in EBITDA and Net Debt of $500.0 million. Investment B has an exit potential in...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT