Question

In: Accounting

Referring to the Cranberry Company of the previous problem: a. Calculate the DOL when sales are...

Referring to the Cranberry Company of the previous problem: a. Calculate the DOL when sales are 20%, 30% and 40% above breakeven. b. Suppose automated equipment is added which increases fixed costs by $20,000 per month. How much will total variable cost have to decrease to keep the breakeven point the same? c. Calculate the DOL at the same output levels used in part a. d. Comment on the differences in DOL with and without the additional equipment.

Previous problem

Cranberry Wood Products Inc. spends an average of $9.50 in labor and $12.40 in materials on every unit it sells. Sales commissions and shipping amount to another $3.10. All other costs are fixed and add up to $140,000 per month. The average unit sells for $32.00.

   a. What are Cranberry's contribution and contribution margin?

   b. What is the firm's breakeven point in units?

   c. Calculate the dollar breakeven point in two ways.

   d. Sketch the Breakeven Diagram.

Solutions

Expert Solution

Contribution margin per unit = $7 per unit

Break even units = $140000 / 7 = 20000 units

Degree of Operating Leverage = Contribution Margin / Operating Income

20% above 30% above 40% above
Unit sales 24000 26000 28000
Revenue $         7,68,000 $           8,32,000 $        8,96,000
Variable Costs $         6,00,000 $           6,50,000 $        7,00,000
Contribution Margin $        1,68,000 $           1,82,000 $        1,96,000
Fixed Costs $         1,40,000 $           1,40,000 $        1,40,000
Operating Income $            28,000 $              42,000 $           56,000
DOL 6.00 4.33 3.50

Desired Variable costs = 20000 x $32 - 160000 = $480000
Total Variable Costs have to decrease by $20000 i.e. $1 per unit

20% above 30% above 40% above
Unit sales 24000 26000 28000
Revenue $         7,68,000 $           8,32,000 $        8,96,000
Variable Costs $         5,76,000 $           6,24,000 $        6,72,000
Contribution Margin $        1,92,000 $           2,08,000 $        2,24,000
Fixed Costs $         1,60,000 $           1,60,000 $        1,60,000
Operating Income $            32,000 $              48,000 $           64,000
DOL 6.00 4.33 3.50

Related Solutions

4.3. Referring to the previous problem, again suppose that a uniform prior is placed on the...
4.3. Referring to the previous problem, again suppose that a uniform prior is placed on the proportion π, and that from a random sample of 327 voters, 131 support the sales tax. Also suppose that the newspaper plans on taking a new survey of 20 voters. Let y∗ denote the number in this new sample who support the sales tax. Find the posterior predictive probability that y∗ = 8. Find the95% posterior predictive interval for y∗.Do this by finding the...
Referring back to the scenario in the previous few questions, suppose the app company wanted to...
Referring back to the scenario in the previous few questions, suppose the app company wanted to make a 99% confidence interval for the true satisfaction rate with a margin of error of 2%. How big a sample would they need to take? 4147.36 3382 3381.42 4148
New Co. has a DOL of 1.5.   They predicted sales of 10,000 units, but it may be...
New Co. has a DOL of 1.5.   They predicted sales of 10,000 units, but it may be more like 12,000 units.  If the OCF at the expected level is $1,000,000, what would you expect OCF to be at the higher level? $1,200,000    1,300,000       700,000    1,500,000   None of the above. If the initial investment in a six year project is $400,000 and the IRR is 18%, what is the annual income? $114,364      66,667    108,206    150,015      83,500 In using the MACRS depreciation method: Each...
Referring to your food tracker for the previous 24 hours: List the percentages of your calories...
Referring to your food tracker for the previous 24 hours: List the percentages of your calories that came from fat, protein, and carbohydrates. List the sources of dietary fats that you consumed recently. Are they are "good" fats or "bad" fats? What impact might these good and bad fats might have on your body? What food contributed the most protein? Is this food a complete protein or an incomplete protein? What food contributed the most carbohydrates? Is this food a...
what the problem and tricks when calculate IRR?
what the problem and tricks when calculate IRR?
Without using any equations from the book, calculate DOL and DFL implied in these numbers.
Given the following base case scenario:    BASE CASEsales $5,000,000Variable costs $1,600,000Cash fixed costs $1,800,000Depreciation Expense $600,000  Interest Expense   $400,0001. Calculate the OCF. (0.50 point)2. Calculate the no-tax cash income. (0,50 point)3. Without using any equations from the book, calculate DOL and DFL implied in these numbers. (2 points)
Referring to your make believe business that were used to answer the previous the Sarbanes-Oxley Act...
Referring to your make believe business that were used to answer the previous the Sarbanes-Oxley Act emphasizes how important Internal Controls are and the penalties that can be imposed on a company for not following good internal control practices. Please answer the following questions regarding Internal Controls discussions, which collection method would you adopt for your business and why? How do you determine what amount of receivable would be uncollectible? How often would that amount be adjusted? Who should make...
4. If a company expects to sell 4,500 units, has a DOL of 2 and a...
4. If a company expects to sell 4,500 units, has a DOL of 2 and a % change in Operating Cash Flow of 22% (positive), how many units did they actually sell? a.  400 b.  440 c.  4,440 d.  4,995 e.  None of the above 5.  Which of the following is FALSE about the efficient markets hypothesis? a.  EMH implies that the market has already incorporated characteristics such as dividend policy into its price. b.  EMH is the idea that actual capital markets, such as the NYSE, are...
What does ‘antiparallel’ mean when referring to DNA?
What does ‘antiparallel’ mean when referring to DNA?
Describe a time when a change initiative at your company (or a previous one, or one...
Describe a time when a change initiative at your company (or a previous one, or one you have researched) failed. Describe ways that could have been used to overcome this resistance to change and choose and discuss an approach that could be used to managing this organizational change such as Lewin's Three Step Model, Kotter's eight-step plan, action research or organizational development. Also, discuss how the organization can embrace change by creating a culture of change by using one of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT