In: Accounting
Question 8
You are considering installing solar panels on your roof, which you expect will reduce your utility bill by $1300 in the first year (assume end of year), with the savings growing at a 3.4% annual rate thereafter for the foreseeable future (assume perpetual). If the installation costs $13,000 after all federal and state tax credits and the appropriate discount rate is 13%, what is the NPV of this investment? Round to the nearest cent.
Question 9
What is the NPV of a project that costs $33,000 today and is expected to generate annual cash inflows of $11,000 for the next 7 years, followed by a final inflow of $14,000 in year 8. Cost of capital is 8.4%. Round to the nearest cent.
8.
Net present value (NPV) = Present value of cash inflows-Present value of cash outflows. |
= $1300/(13%-3.4%) - $13,000 |
= $13541.67 - 13000 |
= $541.67 |
Hence, NPV is $541.67 |
9.
Year | Annual cash flows ($) | Present Value Factor (PVF) at 7.60% | Present Value of annual cash flows ($) |
[Annual cash flow x PVF] | |||
1.084 | |||
1 | 11,000 | 0.92251 | $ 10,147.60 |
2 | 11,000 | 0.85102 | $ 9,361.26 |
3 | 11,000 | 0.78508 | $ 8,635.84 |
4 | 11,000 | 0.72424 | $ 7,966.65 |
5 | 11,000 | 0.66812 | $ 7,349.31 |
6 | 11,000 | 0.61635 | $ 6,779.80 |
7 | 11,000 | 0.56858 | $ 6,254.43 |
8 | 14,000 | 0.52452 | $ 7,343.34 |
Present Value of Cash inflows | $ 63,838.23 | ||
Less: Initial Investment | $ 33,000.00 | ||
Net Present Value (NPV) = | $ 30,838.23 |