In: Accounting
The following cost data relate to the manufacturing activities of Chang Company during the just completed year:
Manufacturing overhead costs incurred: | ||
Indirect materials | $ | 16,000 |
Indirect labor | 140,000 | |
Property taxes, factory | 9,000 | |
Utilities, factory | 80,000 | |
Depreciation, factory | 251,500 | |
Insurance, factory | 11,000 | |
Total actual manufacturing overhead costs incurred | $ | 507,500 |
Other costs incurred: | ||
Purchases of raw materials (both direct and indirect) | $ | 410,000 |
Direct labor cost | $ | 70,000 |
Inventories: | ||
Raw materials, beginning | $ | 21,000 |
Raw materials, ending | $ | 31,000 |
Work in process, beginning | $ | 41,000 |
Work in process, ending | $ | 71,000 |
The company uses a predetermined overhead rate of $25 per machine-hour to apply overhead cost to jobs. A total of 20,700 machine-hours were used during the year.
Required:
1. Compute the amount of underapplied or overapplied overhead cost for the year.
2. Prepare a schedule of cost of goods manufactured for the year.
Solution:
First of all we need to know what is overhead and what is Manufacturing Overheads.
Overheads are the indirect cost which are not directly traceable with the units.
Manufacturing Overheads are the indirect costs incurred in production department during making the product. It includes all indirect costs related to the factory which are related to the production.
Part 1 --- the amount of underapplied or overapplied overhead cost for the year
Generally, the manufacturing overhead costs are applied on predetermined basis by calculating a predetermined overhead rate of the company in order to find out the total cost of a product.
Manufacturing Overhead Costs are applied on some allocation basis. Allocation base may be direct labor hour, direct labor cost or machine hour etc as per the companies policy.
Since Manufacturing overheads are applied on estimation basis the actual manufacturing overheads may differ from applied overheads.
If Factory Overhead applied is less than the actual manufacturing overheads, the overheads are called under applied.
If Factory Overhead applied is greater than the actual manufacturing overheads, the overheads are called over applied.
Calculation of Actual Manufacturing Overhead Costs
Manufacturing overhead costs incurred: |
|
Indirect materials |
16,000 |
Indirect labor |
140,000 |
Property taxes, factory |
9,000 |
Utilities, factory |
80,000 |
Depreciation, factory |
251,500 |
Insurance, factory |
11,000 |
Total actual manufacturing overhead costs incurred |
507,500 |
Applied Manufacturing Overhead Costs = Total Machine Hours Used x Predetermined Overhead Rate
= 20,700 MHs x $25 per MH
= $517,500
Here, Applied Overheads are higher than Actual Overheads, it means Overheads are OVER APPLIED by $10,000 (517,500 – 507,500)
Over Applied Manufacturing Overhead = Applied Overheads $517,500 – Actual Overheads $507,500 = $10,000
Part 2 --- Schedule of cost of goods manufactured for the year
First of all we need to calculate the cost of direct material used in production
Cost of Direct Material Used in Production = Beginning raw material + total purchases during the year – Indirect material – Ending Inventory
= 21,000 + 410,000 – 16,000 – 31,000
= $384,000
Schedule of Cost of Goods manufactured |
|
$$ |
|
Cost of Direct material used in production (Refer above calculation) |
$384,000 |
Plus: Direct Labors Costs |
$70,000 |
Plus: Applied Manufacturing Overhead (Refer Part 1) |
$517,500 |
Total Manufacturing Cost |
$971,500 |
Add: Work In Process, Beginning Inventory |
$41,000 |
Less: Work IN Process, Ending Inventory |
-$71,000 |
Cost of Goods Manufactured |
$941,500 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you