Question

In: Accounting

The problem: 5.6 The fixed cost for a group practice is $500,000, Variable cost per procedure...

The problem: 5.6

The fixed cost for a group practice is $500,000, Variable cost per procedure is 25 and the charge per procedure is 100. The group predicts to perform 7500 procedures in the year. How would I construct the group's base case projected P&L statement? What is the group's contribution margin? What is the breakeven point (in number of procedures)? What volume is required to provide a pretax profit of $100,000? A pretax profit of $200,000? Sketch out a CVP analysis graph depicting the base case situation. Assuming that the practice contracts with one HMO for all 7500 procedures and the plan proposes a 20 percent discount from charges...How would this affect previous answers under these conditions?

Expert Solution

Ans.

Construct the group's base case projected P&L statement.

Particulars	Amount
Revenue(7500 * 100)	$750,000.00
Less: Variable costs(7500 * 25)	$187,500.00
Contribution	$562,500.00
Less: Fixed costs	$500,000.00
Profit	$ 62,500.00

What is the group's contribution margin?

Contribution per unit = selling price - variable cost per unit

=$ 100 - $25 = $75 per unit

contribution margin = $75 * 7500 units = $562,500

What is its break-even point?

Break even point = Fixed costs / contribution per unit

= $500,000 / $75 = 6,667 units (or procedures)

What volume is required to provide a pretax profit of $100,000? A pretax profit of $200,000?

Required sales (units) = (Required pre tax profit + Fixed costs) / contribution per unit

= ($100,000 + $500,000) / $75

= $600,000 / $75

= 8000 units

Required sales (units) = ($200,000 + $500,000) / $75

= 9,333 units

Sketch out a CVP analysis graph depicting the base case situation.

Assuming that the practice contracts with one HMO for all 7500 procedures and the plan proposes a 20 percent discount from charges...How would this affect previous answers under these conditions?

The revised selling price (revenue per procedure) will be 80% of $100 = $80

1. The group's P&L statement is given below:

Particulars	Amount
Revenue(7500 * 80)	$600,000.00
Less: Variable costs(7500 * 25)	$187,500.00
Contribution	$412,500.00
Less: Fixed costs	$500,000.00
Profit	$ (87,500.00)

2. Contribution per unit = selling price - variable cost per unit

=$ 80 - $ 25 = $55 per unit

contribution margin = $55 * 7500 units = $412,500

3. Break even point = Fixed costs / contribution per unit

= $500,000 / $55 = 9091units

4.

Required sales (units) = (Required pre tax profit + Fixed costs) / contribution per unit

= ($100,000 +$ 500,000) / $55

= $600,000 / $55

= 10,909 units

Required sales (units) = ($200,000 + $500,000) / $55

= 12,727 units

ekkarill92 answered 2 years ago

Assume that a radiologist group practice has the following cost structure: Fixed costs $500,000 Variable cost...

Assume that a radiologist group practice has the following cost structure: Fixed costs $500,000 Variable cost per procedure 25 Charge (revenue) per procedure 100 Furthermore, assume that the group expects to perform 7,500 proce- dures in the coming year. a. Construct the group’s base case projected P&L statement. b. part 1 - What is the group’s contribution margin? b. - part 2 - What is its breakeven point? c. part 1 - What volume is required to provide a pretax...

Assume that a radiologist group practice has the following cost structure: Fixed Costs $500,000 Variable cost...

Assume that a radiologist group practice has the following cost structure: Fixed Costs $500,000 Variable cost per procedure 25 Charge (revenue) per procedure 100 Furthermore, assume that the group expects to perform 7,500 procedures in the coming year. a. Construct the group's base case projected P&L statement Total revenues $ 750,000 Total variable costs $ (187,500) Total contribution margin $ 562,500 Fixed costs $ (500,000) Profit (net income) $ 625,000 b. What is the group's contribution margin? What is its...

Fixed costs are assumed to be $500,000 per year. The company estimates the variable cost per...

Fixed costs are assumed to be $500,000 per year. The company estimates the variable cost per unit (v) to be $75 and expects to sell each unit for $425. There are no taxes and the required rate of return is 22% per year. Suppose that sales are currently estimated to be 5000 units per month. What is the degree of operating leverage? (Round to 1 decimal place, ie 2.3) Using your answer from above, estimate what the new monthly operating...

1. 2 Assume that a cardiologist group practice has the following cost structure: Fixed Cost: $500,000...

1. 2 Assume that a cardiologist group practice has the following cost structure: Fixed Cost: $500,000 Variable Cost Per Procedure: $25 Furthermore, assume that the group expects to perform 7,500 procedures in the coming year. A. What is the group’s underlying cost structure? B. What are the groups expected total cost? C. What are the groups' estimated total costs at 5,000 procedures? At 10,000 procedures? D. What is the average cost per procedure at 5,000, 7,500 and 10,000 procedures?...

5.3 Assume that a radiologist group has the following cost structure: Fixed costs $500,000 Variable cost...

5.3 Assume that a radiologist group has the following cost structure: Fixed costs $500,000 Variable cost per procedure $25 Charge(revenue) per procedure $100 Furthermore, assume that the group expects to perform 7,500 procedures in the coming year. a. Construct the group's base case projected P & L statement. b. What is the group's contribution margin? What is the breakeven point? c. What volume is required to provide a pretax profit of $100,000? A pretax profit of $200,000? e.Now assume that...

Assume that a radiologist group practice has the following cost structure: Fixed costs $200,000 Variable cost...

Assume that a radiologist group practice has the following cost structure: Fixed costs $200,000 Variable cost per procedure $200 Charge (price) per procedure $400 a. What is the group’s breakeven point in volume? b. Complete the following table. (Hint: total costs= fixed costs + (variable cost per procedure x procedures) Volume (Procedures) Fixed Costs Total Costs Total Revenue 0 100 200 300 400 500 600 700 800 900 1,000 1,100 1,200 1,300 1,400 1,500 c. Sketch out a breakeven graph...

show the fixed cost are fixed in total but is variable on a per unit basis...

show the fixed cost are fixed in total but is variable on a per unit basis and that variable in total but is fixed on a per unit basis

quantity of broomsticks fixed cost variable cost total cost average fixed cost average variable cost average...

quantity of broomsticks fixed cost variable cost total cost average fixed cost average variable cost average total cost marginal cost marginal product 0 10 $13 $38 22 $28 32 $70 41 $64 50 $110 59 $108 65 $133 70 $185 how do I fill in the blanks? as well as graph the three average cost curves and the marginal cost curve.

What Variable cost is: What Fixed cost are: What Mixed cost are: Calculate contribution margin Per...

What Variable cost is: What Fixed cost are: What Mixed cost are: Calculate contribution margin Per unit. 3. methods ONLY need to know 2 of them: NOT the graph method. 21.How to calculate Break even: & definition of break even 22. Calculate marginal safety: 23. CVP income statement is & how to calculate it : 24. What a Master budget is: Why we use budgets & why its useful

Variable and Fixed Cost Behavior

Munchak Company’s relevant range of production is between 9,000 and 11,000 units. Last month the company produced 10,000 units. Its total manufacturing cost per unit produced was $70. At this level of activity the company’s variable manufacturing costs are 40% of its total manufacturing costs.Required:Assume that next month Munchak produces 10,050 units and that its cost behavior patterns remain unchanged. Label each of the following statements as true or false with respect to next month. Do not use a calculator...