In: Finance
What is the quoted price of a 15-year 7.0% bond with semiannual coupons, a face value of $1,000, and a yield to maturity of 8.0%? A. $493.40 b. $614.82 c. $913.54 d. $914.41 e. $944.41
| CALCULATION OF PRESENT VALUE OF THE BOND IF THE INTEREST PAID SEMI ANNUALLY | |||||||
| Step 1 : Calculation of Annual Coupon Payments | |||||||
| Par value of the bond issued is = | $1,000 | ||||||
| Annual Coupon % | 7.00% | ||||||
| Annual Coupon Amount | $70.00 | ||||||
| Semi Annual Coupon Amount | $35.00 | ||||||
| Step 2: Calculate number of years to Maturity | |||||||
| Number of years to maturity = 15 years | |||||||
| Interest is paid semi annyally so total period = 15*2 = 30 | |||||||
| Step 3 : Caclulation of Current Market Price (intrinsic value) of the bonds | |||||||
| Market rate of interest or Yield to Maturity or Required Return = 8% | |||||||
| Bonds interest is paid semi annualy means so discounting factor = 8 % /2= 4 % | |||||||
| PVF = 1 / Discount rate = 1/ 1.04 | |||||||
| Result of above will again divide by 1.04 , repeat this lat period | |||||||
| Period | Interest | Amount | PVF @ 4% | PresentValue | |||
| 1 | Interest | $35 | 0.9615 | $33.65 | |||
| 2 | Interest | $35 | 0.9246 | $32.36 | |||
| 3 | Interest | $35 | 0.8890 | $31.11 | |||
| 4 | Interest | $35 | 0.8548 | $29.92 | |||
| 5 | Interest | $35 | 0.8219 | $28.77 | |||
| 6 | Interest | $35 | 0.7903 | $27.66 | |||
| 7 | Interest | $35 | 0.7599 | $26.60 | |||
| 8 | Interest | $35 | 0.7307 | $25.57 | |||
| 9 | Interest | $35 | 0.7026 | $24.59 | |||
| 10 | Interest | $35 | 0.6756 | $23.64 | |||
| 11 | Interest | $35 | 0.6496 | $22.74 | |||
| 12 | Interest | $35 | 0.6246 | $21.86 | |||
| 13 | Interest | $35 | 0.6006 | $21.02 | |||
| 14 | Interest | $35 | 0.5775 | $20.21 | |||
| 15 | Interest | $35 | 0.5553 | $19.43 | |||
| 16 | Interest | $35 | 0.5339 | $18.69 | |||
| 17 | Interest | $35 | 0.5134 | $17.97 | |||
| 18 | Interest | $35 | 0.4936 | $17.28 | |||
| 19 | Interest | $35 | 0.4746 | $16.61 | |||
| 20 | Interest | $35 | 0.4564 | $15.97 | |||
| 21 | Interest | $35 | 0.4388 | $15.36 | |||
| 22 | Interest | $35 | 0.4220 | $14.77 | |||
| 23 | Interest | $35 | 0.4057 | $14.20 | |||
| 24 | Interest | $35 | 0.3901 | $13.65 | |||
| 25 | Interest | $35 | 0.3751 | $13.13 | |||
| 26 | Interest | $35 | 0.3607 | $12.62 | |||
| 27 | Interest | $35 | 0.3468 | $12.14 | |||
| 28 | Interest | $35 | 0.3335 | $11.67 | |||
| 29 | Interest | $35 | 0.3207 | $11.22 | |||
| 30 | Interest | $35 | 0.3083 | $10.79 | |||
| 30 | Bond Value | $1,000 | 0.3083 | $308.32 | |||
| Total | $913.54 | ||||||
| Bonds Price = | $913.54 | ||||||
| Answer = Option C = | ₹ 913.54 | ||||||