In: Accounting
Given the following accounts:
Wages Expenses | 4,000 | ||
Receivables | 2,662 | ||
Land | 17,684 | ||
Automobiles | 56,163 | ||
Rent | 700 | ||
Commercial Paper Payable (3 months) | 3,754 | ||
Long Term Debt | 24,754 | ||
Long Term Interest Payable | 1,467 | ||
Capital | 3,350 | ||
Accounts Payable (11 months) | 23,698 | ||
Retained Earnings | 46,381 | ||
Cash and Cash Equivalents | 6,414 | ||
Sales | 51,496 | ||
Other Income | 250 | ||
Inventories | 25,076 | ||
Other Expenses | 500 | ||
Transportation Expense | 165 | ||
Debts due within one year | 4,595 |
Build the balance sheet and the income statement
What is the current ratio?
evenue | ||||
sales | $51,496 | |||
Other Income | $250 | |||
Total Income | $51,746 | |||
Less: expenses | ||||
Wages expense | $4,000 | |||
Rent | $700 | |||
other expenses | $500 | |||
Transportation expense | $165 | |||
Total expense | $5,365 | |||
Net Income | $46,381 [$51,746-$5,365] | |||
Balance Sheet
ASSETS | ||||
Current assets | ||||
Receivables | $2,662 | |||
cash and cash equivalent | $6,414 | |||
Inventories | $25,076 | |||
Long term assets | ||||
Land | $17,684 | |||
Automobiles | $56,163 | |||
Total Assets | $107,999 [$2,662+$6,414+$25,076+$17,684+$56,163] | |||
Liability and shareholder's equity | ||||
Liabilities | ||||
current liability | ||||
Commercial Paper Payable (3 months) | $3,754 | |||
Accounts Payable (11 months) | $23,698 | |||
Debts due within one year | $4,595 | |||
Long term liability | ||||
Long Term Debt | $24,754 | |||
Long Term Interest Payable | $1,467 | |||
Shareholder's equity | ||||
capital | $3,350 | |||
Retained earnings [net income of the year] | $46,381 | |||
Total liability and shareholder's equity |
$107,999 [$3,754+$23,698+$4,595+$24,754+$1,467+$3,350+$46,381] |
Assets and liabilities which are due within one year are current assets/liabilities
current ratio = Total current assets/ total current liabilities
Total current assts = $2,662+$6,414+$25,076
=$34,152
Total current liabilities = $3754+$23698+$4595
=$32,047
Current ratio=$34,152/$32,047
=1.07 (rounded off to two decimals)