In: Finance
1) You earn $8,000 a month. After taxes, social security contributions, and living expenses you have $400 per month that you can and will save. What is the future value of $400 saved every month for 30 years if the annual rate is of return is 12%. Interest is compounded monthly. Your first deposit is made at the end of month 1. We are looking for the value of your savings 30 years from the time you stated saving.
2) You earn $8,000 a month. After taxes, social security contributions, and living expenses you have $200 per month that you can and will save. What is the future value of $200 saved every month for 30 years if the annual rate is of return is 6%. Interest is compounded monthly. Your first deposit is made at the end of month 1. We are looking for the value of your savings 30 years from the time you stated saving.
1 Month Interest Rate | 1.00% | |||||||||||||||||||||||||||||
1 Year Interest Rate | 12.00% | |||||||||||||||||||||||||||||
Investment | 400 per month | |||||||||||||||||||||||||||||
Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
1 | 400 | 5523.731 | 11297.28 | 17803.06 | 25133.93 | 33394.55 | 42702.81 | 53191.6 | 65010.63 | 78328.6 | 93335.63 | 110245.9 | 129300.9 | 150772.5 | 174967.2 | 202230.4 | 232951.3 | 267568.3 | 306575.7 | 350530.2 | 400059.2 | 455869.7 | 518758.4 | 589622.9 | 669474.9 | 759454 | 860844.8 | 975094.5 | 1103834 | 1248901 |
2 | 804 | 5978.969 | 11810.25 | 18381.09 | 25785.27 | 34128.49 | 43529.84 | 54123.51 | 66060.73 | 79511.89 | 94668.99 | 111748.4 | 130993.9 | 152680.2 | 177116.9 | 204652.7 | 235680.8 | 270644 | 310041.5 | 354435.5 | 404459.8 | 460828.4 | 524346 | 595919.1 | 676569.6 | 767448.6 | 869853.3 | 985245.4 | 1115272 | 1261790 |
3 | 1212.04 | 6438.758 | 12328.36 | 18964.9 | 26443.13 | 34869.78 | 44365.14 | 55064.75 | 67121.34 | 80707.01 | 96015.68 | 113265.9 | 132703.8 | 154607 | 179288 | 207099.2 | 238437.6 | 273750.5 | 313541.9 | 358379.8 | 408904.4 | 465836.7 | 529989.4 | 602278.3 | 683735.3 | 775523.1 | 878951.8 | 995497.9 | 1126825 | 1274808 |
4 | 1624.2 | 6903.146 | 12851.64 | 19554.55 | 27107.56 | 35618.47 | 45208.79 | 56015.4 | 68192.55 | 81914.08 | 97375.83 | 114798.5 | 134430.9 | 156553.1 | 181480.9 | 209570.2 | 241222 | 276888 | 317077.3 | 362363.6 | 413393.4 | 470895 | 535689.3 | 608701.1 | 690972.7 | 783678.3 | 888141.3 | 1005853 | 1138493 | 1287956 |
5 | 2040.4 | 7372.177 | 13380.16 | 20150.09 | 27778.63 | 36374.66 | 46060.88 | 56975.55 | 69274.48 | 83133.22 | 98749.59 | 116346.5 | 136175.2 | 158518.6 | 183695.7 | 212065.9 | 244034.2 | 280056.8 | 320648.1 | 366387.3 | 417927.3 | 476004 | 541446.2 | 615188.1 | 698282.4 | 791915.1 | 897422.7 | 1016311 | 1150278 | 1301235 |
6 | 2460.8 | 7845.899 | 13913.96 | 20751.6 | 28456.42 | 37138.41 | 46921.49 | 57945.31 | 70367.22 | 84364.55 | 100137.1 | 117910 | 137936.9 | 160503.8 | 185932.7 | 214586.6 | 246874.5 | 283257.4 | 324254.5 | 370451.1 | 422506.6 | 481164 | 547260.7 | 621740 | 705665.2 | 800234.2 | 906797 | 1026875 | 1162181 | 1314648 |
7 | 2885.4 | 8324.358 | 14453.1 | 21359.11 | 29140.98 | 37909.79 | 47790.7 | 58924.76 | 71470.9 | 85608.2 | 101538.5 | 119489.1 | 139716.3 | 162508.8 | 188192 | 217132.5 | 249743.3 | 286490 | 327897.1 | 374555.6 | 427131.7 | 486375.7 | 553133.3 | 628357.4 | 713121.9 | 808636.6 | 916264.9 | 1037543 | 1174203 | 1328194 |
8 | 3314.3 | 8807.602 | 14997.63 | 21972.7 | 29832.39 | 38688.89 | 48668.61 | 59914.01 | 72585.6 | 86864.28 | 102953.8 | 121084 | 141513.4 | 164533.9 | 190473.9 | 219703.8 | 252640.7 | 289754.9 | 331576.1 | 378701.2 | 431803 | 491639.4 | 559064.6 | 635041 | 720653.1 | 817122.9 | 925827.6 | 1048319 | 1186345 | 1341876 |
9 | 3747.4 | 9295.678 | 15547.6 | 22592.43 | 30530.72 | 39475.78 | 49555.29 | 60913.15 | 73711.46 | 88132.92 | 104383.4 | 122694.8 | 143328.6 | 166579.2 | 192778.7 | 222300.8 | 255567.1 | 293052.4 | 335291.8 | 382888.2 | 436521 | 496955.8 | 565055.3 | 641791.4 | 728259.6 | 825694.2 | 935485.9 | 1059202 | 1198608 | 1355695 |
10 | 4184.9 | 9788.634 | 16103.08 | 23218.35 | 31236.02 | 40270.53 | 50450.85 | 61922.28 | 74848.58 | 89414.25 | 105827.2 | 124321.8 | 145161.9 | 168645 | 195106.4 | 224923.8 | 258522.8 | 296383 | 339044.7 | 387117.1 | 441286.2 | 502325.4 | 571105.8 | 648609.3 | 735942.2 | 834351.1 | 945240.7 | 1070194 | 1210994 | 1369652 |
11 | 4626.7 | 10286.52 | 16664.11 | 23850.54 | 31948.38 | 41073.24 | 51355.36 | 62941.5 | 75997.06 | 90708.39 | 107285.5 | 125965 | 147013.5 | 170731.5 | 197457.5 | 227573.1 | 261508 | 299746.8 | 342835.2 | 391388.3 | 446099.1 | 507748.6 | 577216.9 | 655495.4 | 743701.6 | 843094.6 | 955093.1 | 1081296 | 1223504 | 1383748 |
12 | 5073.0 | 10789.39 | 17230.75 | 24489.04 | 32667.87 | 41883.97 | 52268.91 | 63970.92 | 77157.03 | 92015.48 | 108758.3 | 127624.6 | 148883.6 | 172838.8 | 199832.1 | 230248.8 | 264523.1 | 303144.3 | 346663.5 | 395702.1 | 450960.1 | 513226.1 | 583389 | 662450.4 | 751538.7 | 851925.6 | 965044.1 | 1092509 | 1236139 | 1397986 |
Therefore, Amount invested will become | 1397986 | |||||||||||||||||||||||||||||
1 Month Interest Rate | 0.50% | |||||||||||||||||||||||||||||
Investment | 200 per month | 1 Year Interest Rate | 6.00% | |||||||||||||||||||||||||||
Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
1 | 200 | 2679.448 | 5311.823 | 8106.557 | 11073.66 | 14223.78 | 17568.18 | 21118.86 | 24888.54 | 28890.72 | 33139.75 | 37650.85 | 42440.18 | 47524.91 | 52923.26 | 58654.56 | 64739.36 | 71199.45 | 78057.99 | 85339.55 | 93070.22 | 101277.7 | 109991.4 | 119242.5 | 129064.3 | 139491.8 | 150562.4 | 162315.9 | 174794.3 | 188042.4 |
2 | 401 | 2892.845 | 5538.382 | 8347.09 | 11329.03 | 14494.9 | 17856.02 | 21424.45 | 25212.98 | 29235.17 | 33505.45 | 38039.1 | 42852.38 | 47962.54 | 53387.87 | 59147.83 | 65263.06 | 71755.45 | 78648.28 | 85966.25 | 93735.57 | 101984.1 | 110741.4 | 120038.8 | 129909.6 | 140389.2 | 151515.3 | 163327.5 | 175868.3 | 189182.6 |
3 | 603.005 | 3107.31 | 5766.074 | 8588.825 | 11585.68 | 14767.37 | 18145.3 | 21731.58 | 25539.04 | 29581.35 | 33872.97 | 38429.3 | 43266.65 | 48402.35 | 53854.81 | 59643.57 | 65789.37 | 72314.23 | 79241.52 | 86596.08 | 94404.25 | 102694 | 111495.1 | 120838.9 | 130759.1 | 141291.2 | 152472.8 | 164344.1 | 176947.6 | 190328.5 |
4 | 806.02 | 3322.846 | 5994.904 | 8831.769 | 11843.61 | 15041.21 | 18436.03 | 22040.23 | 25866.74 | 29929.26 | 34242.34 | 38821.44 | 43682.98 | 48844.36 | 54324.09 | 60141.79 | 66318.32 | 72875.8 | 79837.73 | 87229.06 | 95076.27 | 103407.5 | 112252.5 | 121643.1 | 131612.9 | 142197.6 | 153435.2 | 165365.9 | 178032.4 | 191480.1 |
5 | 1010.05 | 3539.46 | 6224.879 | 9075.928 | 12102.82 | 15316.41 | 18728.21 | 22350.43 | 26196.07 | 30278.9 | 34613.55 | 39215.55 | 44101.39 | 49288.58 | 54795.71 | 60642.5 | 66849.91 | 73440.18 | 80436.92 | 87865.21 | 95751.65 | 104124.5 | 113013.8 | 122451.4 | 132471 | 143108.6 | 154402.4 | 166392.7 | 179122.5 | 192637.5 |
6 | 1215.1 | 3757.158 | 6456.003 | 9321.308 | 12363.34 | 15592.99 | 19021.85 | 22662.19 | 26527.05 | 30630.3 | 34986.62 | 39611.63 | 44521.9 | 49735.03 | 55269.69 | 61145.71 | 67384.16 | 74007.38 | 81039.1 | 88504.53 | 96430.41 | 104845.1 | 113778.9 | 123263.6 | 133333.4 | 144024.2 | 155374.4 | 167424.7 | 180218.2 | 193800.7 |
7 | 1421.176 | 3975.943 | 6688.283 | 9567.914 | 12625.15 | 15870.96 | 19316.96 | 22975.5 | 26859.69 | 30983.45 | 35361.55 | 40009.69 | 44944.51 | 50183.7 | 55746.04 | 61651.44 | 67921.08 | 74577.42 | 81644.3 | 89147.05 | 97112.56 | 105569.4 | 114547.8 | 124079.9 | 134200 | 144944.3 | 156351.3 | 168461.8 | 181319.2 | 194969.7 |
8 | 1628.282 | 4195.823 | 6921.725 | 9815.754 | 12888.28 | 16150.31 | 19613.54 | 23290.38 | 27193.99 | 31338.37 | 35738.36 | 40409.74 | 45369.23 | 50634.62 | 56224.77 | 62159.7 | 68460.68 | 75150.3 | 82252.52 | 89792.79 | 97798.12 | 106297.2 | 115320.5 | 124900.3 | 135071 | 145869 | 157333 | 169504.1 | 182425.8 | 196144.6 |
9 | 1836.423 | 4416.802 | 7156.333 | 10064.83 | 13152.72 | 16431.07 | 19911.61 | 23606.83 | 27529.96 | 31695.06 | 36117.05 | 40811.78 | 45796.08 | 51087.79 | 56705.89 | 62670.5 | 69002.99 | 75726.05 | 82863.78 | 90441.75 | 98487.12 | 107028.7 | 116097.1 | 125724.8 | 135946.4 | 146798.4 | 158319.7 | 170551.6 | 183538 | 197325.3 |
10 | 2045.605 | 4638.886 | 7392.115 | 10315.16 | 13418.49 | 16713.22 | 20211.17 | 23924.86 | 27867.61 | 32053.53 | 36497.64 | 41215.84 | 46225.06 | 51543.23 | 57189.42 | 63183.85 | 69548 | 76304.68 | 83478.1 | 91093.96 | 99179.55 | 107763.8 | 116877.6 | 126553.5 | 136826.1 | 147732.4 | 159311.3 | 171604.4 | 184655.7 | 198511.9 |
11 | 2255.833 | 4862.081 | 7629.076 | 10566.73 | 13685.58 | 16996.79 | 20512.22 | 24244.49 | 28206.95 | 32413.8 | 36880.13 | 41621.92 | 46656.18 | 52000.95 | 57675.37 | 63699.77 | 70095.74 | 76886.21 | 84095.49 | 91749.43 | 99875.45 | 108502.7 | 117662 | 127386.2 | 137710.2 | 148671 | 160307.8 | 172662.4 | 185778.9 | 199704.5 |
12 | 2467.112 | 5086.391 | 7867.221 | 10819.57 | 13954.01 | 17281.77 | 20814.79 | 24565.71 | 28547.98 | 32775.87 | 37264.53 | 42030.03 | 47089.47 | 52460.95 | 58163.74 | 64218.27 | 70646.22 | 77470.64 | 84715.97 | 92408.18 | 100574.8 | 109245.2 | 118450.3 | 128223.2 | 138598.8 | 149614.4 | 161309.4 | 173725.7 | 186907.8 | 200903 |
Therefore, Amount invested will become | 200903 |