In: Accounting
Determine the required ADR to achieve the owner's goal of earning an ROI of 15%. (20 points)
Investment | $800,000 | ||
Debt | $1,500,000 | ||
ROI | 20% | ||
Interest rate | 8% | ||
Income tax rate | 20% | ||
Property taxes | $100,000 | ||
Fire insurances | $30,000 | ||
Depreciation | $200,000 | ||
Undistributed operating expenses (fixed) | $200,000 | ||
Undistributed operating expenses (Variable) | 5% | of total room revenue | |
Management fee | 5% | of total room revenue | |
Rooms department expenses (fixed) | $20,000 | ||
Rooms department expenses (Variable) | 15% | of total room revenue | |
Expected paid occupancy | 80% |
Average Daily Room Rates:
Please give a thumbs up if you find this answer useful!
To achieve the desired Return on Investment (ROI) of 15%, We need to determine the Desired Value of investment.
Desired ROI = (Desired Value of Investment - Cost of Investment) / Cost of Investment
15% = (Desired Value of Investment - $800,000) / $800,000
Desired Value of Investment = $920,000
Desired Net Income to be achived = Desired Value of Investment - Actual Investment
= $920,000 - $800,000
= $120,000
Let's assume the average daily room rate (ADR) to be "R" and determine it's value from the following details:
Let's solve this equation to derive ADR:
Desired Net Income = 8760R - $536,000
$120,000 = 8760R - $536,000
R = $75 per room per day (Rounded off)
Average daily room rate (ADR) = $75