In: Accounting
On January 1, 2019, Smith Inc. granted 6,500 Stock Appreciation Rights (SAR) to its executives, exercisable 2 years after grant date (unless employment is terminated) and prior to 8 years from grant date. The executives are to receive cash at exercise date for the excess of the market price over the pre-established base price of $25. The year-end fair values of each SAR were $3, 5.50, and $4.80 in 2019, 2020 and 2021 respectively. The executives exercise their SARs on 8/7/22 when the market price was $32 per share.
(i) Prepare a properly labeled schedule to determine the amount of compensation expense for each of the four years.
(ii) Prepare the journal entries at 12/31/19, 12/31/20, 12/31/21, and 8/7/22.
a) | A | B | C | D | ||||
Date | Fair value | Cumulative Compensation Recognizable | Percentage Accrued = 1/service period | Compensation Accrued to Date = B x C | Expense 2019 | Expense 2020 | Expense 2021 | Expense 2022 |
December 31, 2019 | $3.00 | $19,500 | 33.33% | $6,500 | $6,500 | |||
$17,333 | ||||||||
December 31, 2020 | $5.50 | $35,750 | 66.67% | $23,833 | $17,333 | |||
$216,167 | ||||||||
December 31, 2021 | $4.80 | $240,000 | 100.00% | $240,000 | $23,833 | |||
$216,167 | ||||||||
b) | Debit | Credit | ||||||
2019 | ||||||||
compensation expense | $6,500 | |||||||
Liability under SARs Plan | $6,500 | |||||||
2020 | ||||||||
Compensation expense | $17,333 | |||||||
Liability under SARs Plan | $17,333 | |||||||
2021 | ||||||||
Compensation expense | $23,833 | |||||||
Liability under SARs Plan | $23,833 | |||||||
2022 | ||||||||
Compensation expense | $216,167 | |||||||
Liability under SARs Plan | $216,167 | |||||||