In: Finance
Bethesda Mining Company reports the following balance sheet
information for 2015 and 2016.
Prepare the 2015 and 2016 common-size balance sheets for Bethesda
Mining. (Do not round
intermediate calculations and enter your answers as a percent
rounded to 2 decimal places, e.g.,
32.16.)
BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 |
|||||||||||||||||||||||
2015 | 2016 | 2015 | 2016 | ||||||||||||||||||||
Assets | Liabilities and Owners’ Equity | ||||||||||||||||||||||
Current assets | Current liabilities | ||||||||||||||||||||||
Cash | $ | 55,526 | % | $ | 70,205 | % | Accounts payable | $ | 188,922 | % | $ | 196,611 | % | ||||||||||
Accounts receivable | 63,281 | % | 83,639 | % | Notes payable | 84,020 | % | 135,588 | % | ||||||||||||||
Inventory | 121,382 | % | 186,805 | % | Total | $ | 272,942 | % | $ | 332,199 | % | ||||||||||||
Total | $ | 240,189 | % | $ | 340,649 | % | Long-term debt | $ | 235,000 | % | $ | 171,750 | % | ||||||||||
Owners’ equity | |||||||||||||||||||||||
Common stock and paid-in surplus | $ | 220,000 | % | $ | 220,000 | % | |||||||||||||||||
Fixed assets | Accumulated retained earnings | 170,594 | % | 206,478 | % | ||||||||||||||||||
Net plant and equipment | $ | 658,347 | % | $ | 589,778 | % | Total | $ | 390,594 | % | $ | 426,478 | % | ||||||||||
Total assets | $ | 898,536 | % | $ | 930,427 | % | Total liabilities and owners’ equity | $ | 898,536 | % | $ | 930,427 | % | ||||||||||
|
common size balance sheet in this balance sheet we also show
balance in terms of percentage
asset in percentage of total asset value
laibilities and common stock in percentage of total laibilities and
owner equity amount
Balance Sheets as of December 31, 2015 and 2016 | |||||||||||||||||||||||
2015 | 2016 | 2015 | 2016 | ||||||||||||||||||||
Assets | Liabilities and Owners’ Equity | ||||||||||||||||||||||
Current assets | item/total asset | item/total asset | Current liabilities | (item/ total laibilities and owners equity) | |||||||||||||||||||
Cash | $ | 55,526 | 6.18% | (55526/898536) | % | $ | 70,205 | 7.55% | 70205/930427 | % | Accounts payable | $ | 188,922 | 21.03% | % | 188922/898536 | $ | 196,611 | 21.13% | % | |||
Accounts receivable | 63,281 | 7.04% | % | 83,639 | 8.99% | % | Notes payable | 84,020 | 9.35% | % | 84020/898536 | 135,588 | 14.57% | % | |||||||||
Inventory | 121,382 | 13.51% | % | 186,805 | 20.08% | % | Total | $ | 272,942 | 30.38% | % | $ | 332,199 | 35.70% | % | ||||||||
Total | $ | 240,189 | 26.73% | % | $ | 340,649 | 36.61% | % | Long-term debt | $ | 235,000 | 26.15% | % | $ | 171,750 | 18.46% | % | ||||||
Owners’ equity | |||||||||||||||||||||||
Common stock and paid-in surplus | $ | 220,000 | 24.48% | % | $ | 220,000 | 23.65% | % | |||||||||||||||
Fixed assets | Accumulated retained earnings | 170,594 | 18.99% | % | 206,478 | 22.19% | % | ||||||||||||||||
Net plant and equipment | $ | 658,347 | 73.27% | % | $ | 589,778 | 63.39% | % | Total | $ | 390,594 | 43.47% | % | $ | 426,478 | 45.84% | % | ||||||
Total assets | $ | 898,536 | 100.00% | % | $ | 930,427 | 100.00% | total of all accounts | % | Total liabilities and owners’ equity | $ | 898,536 | 100.00% | % | $ | 930,427 | 100.00% |