Question

In: Finance

Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. Prepare the 2015...


Bethesda Mining Company reports the following balance sheet information for 2015 and 2016.

Prepare the 2015 and 2016 common-size balance sheets for Bethesda Mining. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

BETHESDA MINING COMPANY
Balance Sheets as of December 31, 2015 and 2016
2015 2016 2015 2016
Assets Liabilities and Owners’ Equity
Current assets Current liabilities
Cash $ 55,526 % $ 70,205 % Accounts payable $ 188,922 % $ 196,611 %
Accounts receivable 63,281 % 83,639 % Notes payable 84,020 % 135,588 %
Inventory 121,382 % 186,805 % Total $ 272,942 % $ 332,199 %
Total $ 240,189 % $ 340,649 % Long-term debt $ 235,000 % $ 171,750 %
Owners’ equity
Common stock and paid-in surplus $ 220,000 % $ 220,000 %
Fixed assets Accumulated retained earnings 170,594 % 206,478 %
Net plant and equipment $ 658,347 % $ 589,778 % Total $ 390,594 % $ 426,478 %
Total assets $ 898,536 % $ 930,427 % Total liabilities and owners’ equity $ 898,536 % $ 930,427 %

Solutions

Expert Solution

common size balance sheet in this balance sheet we also show balance in terms of percentage
asset in percentage of total asset value
laibilities and common stock in percentage of total laibilities and owner equity amount

Balance Sheets as of December 31, 2015 and 2016
2015 2016 2015 2016
Assets Liabilities and Owners’ Equity
Current assets item/total asset item/total asset Current liabilities (item/ total laibilities and owners equity)
Cash $ 55,526 6.18% (55526/898536) % $ 70,205 7.55% 70205/930427 % Accounts payable $ 188,922 21.03% % 188922/898536 $ 196,611 21.13% %
Accounts receivable 63,281 7.04% % 83,639 8.99% % Notes payable 84,020 9.35% % 84020/898536 135,588 14.57% %
Inventory 121,382 13.51% % 186,805 20.08% % Total $ 272,942 30.38% % $ 332,199 35.70% %
Total $ 240,189 26.73% % $ 340,649 36.61% % Long-term debt $ 235,000 26.15% % $ 171,750 18.46% %
Owners’ equity
Common stock and paid-in surplus $ 220,000 24.48% % $ 220,000 23.65% %
Fixed assets Accumulated retained earnings 170,594 18.99% % 206,478 22.19% %
Net plant and equipment $ 658,347 73.27% % $ 589,778 63.39% % Total $ 390,594 43.47% % $ 426,478 45.84% %
Total assets $ 898,536 100.00% % $ 930,427 100.00% total of all accounts % Total liabilities and owners’ equity $ 898,536 100.00% % $ 930,427 100.00%

Related Solutions

Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 52,990 $ 67,084 Accounts payable $ 189,422 $ 197,111 Accounts receivable 62,781 83,139 Notes payable 84,520 136,088 Inventory 122,559 188,119 Total $ 273,942 $ 333,199 Total $ 238,330 $ 338,342 Long-term debt $ 236,000 $ 172,750 Owners’ equity Common stock...
Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 72,718 $ 91,489 Accounts payable $ 185,422 $ 193,111 Accounts receivable 66,781 87,139 Notes payable 80,520 132,088 Inventory 113,146 177,607 Total $ 265,942 $ 325,199 Total $ 252,645 $ 356,235 Long-term debt $ 228,000 $ 164,750 Owners’ equity Common stock...
1. Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING...
1. Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 29,266 $ 38,098 Accounts payable $ 193,922 $ 201,611 Accounts receivable 58,281 78,639 Notes payable 89,020 140,588 Inventory 133,148 199,946 Total $ 282,942 $ 342,199 Total $ 220,695 $ 316,683 Long-term debt $ 245,000 $ 181,750 Owners’ equity Common...
# 8 Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA...
# 8 Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 67,906 $ 85,508 Accounts payable $ 186,422 $ 194,111 Accounts receivable 65,781 86,139 Notes payable 81,520 133,088 Inventory 115,499 180,234 Total $ 267,942 $ 327,199 Total $ 249,186 $ 351,881 Long-term debt $ 230,000 $ 166,750 Owners’ equity...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 45,262 $ 57,602      Accounts payable $ 190,922 $ 198,611     Accounts receivable 61,281 81,639      Notes payable 86,020 137,588     Inventory 126,088 192,061             Total $ 276,942 $ 336,199       Total $ 232,631 $ 331,302   Long-term debt $ 239,000 $ 175,750   Owners’ equity      Common...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 63,014 $ 79,447      Accounts payable $ 187,422 $ 195,111     Accounts receivable 64,781 85,139      Notes payable 82,520 134,088     Inventory 117,852 182,862             Total $ 269,942 $ 329,199       Total $ 245,647 $ 347,448   Long-term debt $ 232,000 $ 168,750   Owners’ equity      Common...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 55,526 $ 70,205 Accounts payable $ 188,922 $ 196,611 Accounts receivable 63,281 83,639 Notes payable 84,020 135,588 Inventory 121,382 186,805 Total $ 272,942 $ 332,199 Total $ 240,189 $ 340,649 Long-term debt $ 235,000 $ 171,750 Owners’ equity Common stock...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 34,678 $ 44,680      Accounts payable $ 192,922 $ 200,611     Accounts receivable 59,281 79,639      Notes payable 88,020 139,588     Inventory 130,795 197,317             Total $ 280,942 $ 340,199       Total $ 224,754 $ 321,636   Long-term debt $ 243,000 $ 179,750   Owners’ equity      Common...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 72,718 $ 91,489      Accounts payable $ 185,422 $ 193,111     Accounts receivable 66,781 87,139      Notes payable 80,520 132,088     Inventory 113,146 177,607             Total $ 265,942 $ 325,199       Total $ 252,645 $ 356,235   Long-term debt $ 228,000 $ 164,750   Owners’ equity      Common...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY...
Bethesda Mining Company reports the following balance sheet information for 2018 and 2019. BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 21,182 $ 24,141 Accounts payable $ 180,108 $ 190,767 Accounts receivable 51,036 59,935 Notes payable 83,179 98,175 Inventory 120,589 142,718 Total $ 263,287 $ 288,942 Total $ 192,807 $ 226,794 Long-term debt $ 305,000 $ 340,000 Owners’ equity Common stock...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT