Question

In: Finance

For each of the following $1,000 par value bonds, assuming annual interest payment and a 21% tax rate

USING EXCEL FORMULAS ONLY AND SHOWING ALL WORK:

COST OF DEBT USING THE APPROXIMATION FORMULA: For each of the following $1,000 par value bonds, assuming annual interest payment and a 21% tax rate, please calculate the after-tax cost to maturity using the approximation formula B

Bond Life (yrs) Underwriting Fee Discount(-) or Premium(+) Coupon Interest Rate
A 20 $25 -$20 9%
B 16 40 +10 10
C 15 30 -15 12
D 25 15 par 9
E 22 20 -60 11
   
   

Solutions

Expert Solution

Bond
a
Par Value
b
Life (years)
c
Underwriting fee
d
Discount(-) or Premium(+)
e
Coupon Interest Rate
f
Bond Price
g = (b-d+e)
Coupon Payment
h = f*b
Bond Price - Par value
i = b - g
j = i/c k = h+j (Bond Price + Par value) / 2
l = (b + g)/2
Cost to maturity
m = k/l
Tax rate
n
After tax cost to maturity
o = m*(1-n)
A                 1,000                       20         25.00 -20 9%          955.00               90              45.00      2.2500    92.2500                977.50 9.437% 21% 7.455%
B                 1,000                       16         40.00 10 10%          970.00            100              30.00      1.8750 101.8750                985.00 10.343% 21% 8.171%
C                 1,000                       15         30.00 -15 12%          955.00            120              45.00      3.0000 123.0000                977.50 12.583% 21% 9.941%
D                 1,000                       25         15.00 0 9%          985.00               90              15.00      0.6000    90.6000                992.50 9.128% 21% 7.211%
E                 1,000                       22         20.00 -60 11%          920.00            110              80.00      3.6364 113.6364                960.00 11.837% 21% 9.351%

Notes:

after-tax cost to maturity formulae is given below

Assumed annual interest payment

coupon payment is calculated by calculating interest on bonds par value.


Related Solutions

Cost of debt using the approximation formula   For the following ​$1,000​-par-value bond, assuming annual interest payment...
Cost of debt using the approximation formula   For the following ​$1,000​-par-value bond, assuming annual interest payment and a 22​% tax​ rate, calculate the ​after-tax cost to maturity using the approximation formula. Life underwriter fee discount interest 20 years   $35 -$30 6% The​ after-tax cost of financing using the approximation formula is _______​%. ​(Round to two decimal​ places.)
Determine the interest payment for the following three bonds. (Assume a $1,000 par value) 4.35 percent...
Determine the interest payment for the following three bonds. (Assume a $1,000 par value) 4.35 percent coupon corporate bond (paid semiannually) 5.00 percent coupon Treasury note Corporate zero-coupon bond maturing in 10 years
Trickle Corporation's 21 percent coupon rate, semiannual payment, $1,000 par value bonds which mature in 24 years.
Trickle Corporation's 21 percent coupon rate, semiannual payment, $1,000 par value bonds which mature in 24 years. The bonds currently sell for $1,230.51 in the market. What is the bond Yield-to-Maturity (YTM) ?
EXPECTED INTEREST RATE Lourdes Corporation's 13% coupon rate, semiannual payment, $1,000 par value bonds, which mature...
EXPECTED INTEREST RATE Lourdes Corporation's 13% coupon rate, semiannual payment, $1,000 par value bonds, which mature in 20 years, are callable 4 years from today at $1,050. They sell at a price of $1,258.68, and the yield curve is flat. Assume that interest rates are expected to remain at their current level. What is the best estimate of these bonds' remaining life? Round your answer to two decimal places.   years If Lourdes plans to raise additional capital and wants to...
A bond matures in 8 years, Par value = $1,000, and coupon annual interest payment =...
A bond matures in 8 years, Par value = $1,000, and coupon annual interest payment = $65. Yield to maturity of this bond is 8.2% (yield, or annual return). What is the bond's price? a.   $903.04 b.   $925.26 c.    $948.67 d.   $972.84
A $1,000 par value bond has a coupon interest rate of 6 percent. The interest payment...
A $1,000 par value bond has a coupon interest rate of 6 percent. The interest payment is ? a. $160 b. $6 c. need to know the maturity date d. $60
Tiling Corporation’s bonds pay $110 in annual interest, with a $1,000 par value. The bonds mature...
Tiling Corporation’s bonds pay $110 in annual interest, with a $1,000 par value. The bonds mature in 20 years. Your required rate of return is 9%. a. Calculate the value of the bond b. How does the value change if your required rate of return increases to 12%? c. How does the value change if your required rate of return decreases to 6%?
Calculate the value of a $1,000​-par-value bond paying quarterly interest at an annual coupon interest rate...
Calculate the value of a $1,000​-par-value bond paying quarterly interest at an annual coupon interest rate of 8% and having 15 years until maturity if the required return on​ similar-risk bonds is currently a 16​% annual rate paid quarterly.
21. If a 3-year, semi-annual bond ($1,000 par value) has an annual coupon rate of 8...
21. If a 3-year, semi-annual bond ($1,000 par value) has an annual coupon rate of 8 percent, and an annual yield to maturity of 6 percent, then calculate Macaulay's duration of the bond using the table format demonstrated in the video (not the equation)
What is the value of the following $1000 par value bonds:         Interest rate      Required rate...
What is the value of the following $1000 par value bonds:         Interest rate      Required rate of return                 Years to maturity Value?                                4%                                    7%                                                          10               4%                                    5%                                                          10                         4%                                    9%                                                          10
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT