Question

In: Finance

An investor has just purchased bonds for $35,000 that have a par value of $40,000, eight years remaining to maturity


An investor has just purchased bonds for $35,000 that have a par value of $40,000, eight years remaining to maturity, and a coupon rate of 14 percent. It expects the required rate of return on these bonds to be 11 percent three years from now.

a. At what price could the investor sell these bonds three years from now?

b. What is the expected annualized yield on the bonds over the next three years, assuming they are to be sold in three years?

Solutions

Expert Solution

Part A:

Bond Price:
It refers to the sum of the present values of all likely coupon payments plus the present value of the par value at maturity. There is inverse relation between Bond price and YTM ( Discount rate ) and Direct relation between Cash flow ( Coupon/ maturity Value ) and bond Price.

Price of Bond = PV of CFs from it.

Price after 3 Years:

Year Cash Flow PVF/ PVAF @11 % Disc CF
1 - 5 $   5,600.00                           3.6959 $   20,697.02
5 $ 40,000.00                           0.5935 $   23,738.05
Bond Price $ 44,435.08

As Coupon Payments are paid periodically with regular intervals, PVAF is used.
Maturity Value is single payment. Hence PVF is used.

What is PVAF & PVF ???
PVAF = Sum [ PVF(r%, n) ]
PVF = 1 / ( 1 + r)^n
Where r is int rate per Anum
Where n is No. of Years

How to Calculate PVAF using Excel ???
+PV(Rate,NPER,-1)
Rate = Disc rate
Nper = No. of Periods

PartB:

Year Cash Flow PVF/ PVAF @ 23 % PV of Cash Flows PVF/ PVAF @ 24 % PV of Cash Flows
1-3 $             5,600.00 2.0114 $11,263.70 1.9813 $               11,095.30
3 $          44,435.08 0.5374 $23,878.70 0.5245 $               23,305.63
PV of Cash Inflows $35,142.39 $               34,400.93
PV of Cash Oiutflows $35,000.00 $               35,000.00
NPV $      142.39 $                   -599.07


HPR = Rate at which least +ve NPV + [ NPV at that rate / Change in NPV due to Inc of 1% in Int Rate ] * 1%
= 23 % + [ 142.39 / 741.46 ] * 1%
= 23 % + [ 0.19 ] * 1%
= 23 % + [ 0.192 % ]
= 23.19 %

PVAF = Sum [ PVF(r%, n) ]
PVF(r%, n) = 1 / ( 1 + r )^n
r - Int Rate per period
n - No. of Periods

How to calculate PVAF using Excel?
+PV(Rate,NPER,-1)
Rate = Disc rate
NPER - No. of Periods

Holding Period Return is 23.19%


Related Solutions

Company X’s bonds have 25 years remaining to maturity. They have a $1,000 par value, the...
Company X’s bonds have 25 years remaining to maturity. They have a $1,000 par value, the coupon interest rate is 7%, and the yield to maturity is 10%. If you know that interest is paid annually, what is the bond’s current market price? $ 658.32 $ 727.69 $ 872.58 $ 987.78 $ 1,000 Najd company decided to issue preferred stock that would pay an annual dividend of $10.00 and that the issue price was $200.00 per share. What would be...
a. Heath Foods’s bonds have 10 years remaining to maturity. The bonds have a face value...
a. Heath Foods’s bonds have 10 years remaining to maturity. The bonds have a face value of $1,000 and a yield to maturity of 9%. They pay interest annually and have a 10% coupon rate. What is their current yield? b. Suppose Hillard Manufacturing sold an issue of bonds with a 12-year maturity, a $1,000 par value, a 10% coupon rate, and semiannual interest payments. Two years after the bonds were issued, the going rate of interest on bonds such...
a.Heath Foods’s bonds have 10 years remaining to maturity. The bonds have a face value of...
a.Heath Foods’s bonds have 10 years remaining to maturity. The bonds have a face value of $1,000 and a yield to maturity of 9%. They pay interest annually and have a 10% coupon rate. What is their current yield? b.Suppose Hillard Manufacturing sold an issue of bonds with a 12-year maturity, a $1,000 par value, a 10% coupon rate, and semiannual interest payments. Two years after the bonds were issued, the going rate of interest on bonds such as these...
Heath Food Corporation’s bonds have 6 years remaining to maturity. The bonds have a face value...
Heath Food Corporation’s bonds have 6 years remaining to maturity. The bonds have a face value of $1,000 and a yield to maturity of 11%. They pay interest annually and have a 6% coupon rate. What is their current yield? Round your answer to two decimal places.
Assume that Treasury bonds with a par value of $1,000,000 have 3 years to maturity and...
Assume that Treasury bonds with a par value of $1,000,000 have 3 years to maturity and a coupon rate of 6%. The yield to maturity is 11% and coupon is paid semi-annually. What is the value of the bonds?
            An investor purchased the following three bonds. Each bond has a par value of $500....
            An investor purchased the following three bonds. Each bond has a par value of $500. Each bond has a 5% yield on maturity on purchase day. Immediately after the purchase, the interest rate fell, and each had a new yield to maturity of 4%. What is the percentage change in the price of each bond after the fall in interest rates? Please complete the table below:             Bond                                         Price at 5%                   Price at 4%                Percentage Change             5 year, 5% annual coupon          ___________              ________            ________...
Predicting Bond Values. Bulldog Bank has just purchased a bond with 9 years remaining to maturity,...
Predicting Bond Values. Bulldog Bank has just purchased a bond with 9 years remaining to maturity, and a coupon rate of 5 percent. It expects the YTM on these bonds to be 5 percent one year from now. The bond makes semi-annual payments. a. At what price could Bulldog Bank sell these bonds for one year from now?
Predicting Bond Values. Bulldog Bank has just purchased a bond with 10 years remaining to maturity,...
Predicting Bond Values. Bulldog Bank has just purchased a bond with 10 years remaining to maturity, and a coupon rate of 3 percent. It expects the YTM on these bonds to be 7 percent one year from now. The bond makes semi-annual payments. a. At what price could Bulldog Bank sell these bonds for one year from now?
Again Inc. bonds have a par value of $1,000, 33 years to maturity and a coupon...
Again Inc. bonds have a par value of $1,000, 33 years to maturity and a coupon rate of 12% paid semiannually. The bonds are currently selling for $1,160. The bonds may be called in 4 years for 112 per 100 of par. What is your expected rate of return if the bond is called in 4 years? (yield to call) I don't know what I'm doing wrong plz do it in excel using the yield function. thank you
The bonds have a $40,000 par value and an annual contract rate of 10%, and they...
The bonds have a $40,000 par value and an annual contract rate of 10%, and they mature in 10 years. Interest is paid semiannually..What is the bonds issue price with market rates of 8%, 10% and 12%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT