In: Accounting
On January 1, 2018, the general ledger of TNT Fireworks includes the following ending account balances:
Accounts | Debit | Credit | ||||
Cash | $ | 59,700 | ||||
Accounts Receivable | 27,000 | |||||
Inventory | 37,300 | |||||
Notes Receivable (5%, due in 2 years) | 24,000 | |||||
Land | 165,000 | |||||
Allowance for Uncollectible Accounts | 3,200 | |||||
Accounts Payable | 15,800 | |||||
Common Stock | 230,000 | |||||
Retained Earning | 64,000 | |||||
Totals | $ | 313,000 | $ | 313,000 | ||
During January 2018, the following transactions occur:
January 1 |
Purchase equipment for $20,500. The company estimates a residual value of $2,500 and a six-year service life. |
January 4 | Pay cash on accounts payable, $10,500. |
January 8 | Purchase additional inventory on account, $92,900. |
January 15 | Receive cash on accounts receivable, $23,000 |
January 19 | Pay cash for salaries, $30,800. |
January 28 | Pay cash for January utilities, $17,500. |
January 30 |
Firework sales for January total $230,000. All of these sales are on account. The cost of the units sold is $120,000. |
The following information is available on January 31, 2018.
Depreciation on the equipment for the month of January is calculated using the straight-line method.
The company estimates future uncollectible accounts. At the end of January, considering the total ending balance of the accounts receivable account, $4,000 is now past due (older than 90 days), while the remainder of the balance is current (less than 90 days old). The company estimates that 50% of the past due balance will be uncollectible and only 2% of the current balance will become uncollectible. (Hint: Use the January 31 accounts receivable balance calculated in the general ledger.)
Accrued interest revenue on notes receivable for January.
Unpaid salaries at the end of January are $33,600.
Accrued income taxes at the end of January are $10,000
I need help solving the bad expense, closing entry for expenses and closing entry for revenue
Journal Entry | |||
Date | General Journal | Debit | Credit |
January 31 | Bad Debts Expenses | $ 3,400 | |
Allowance for uncollectible Accounts | $ 3,400 | ||
( Recording additional allowance that needs to be made for January) | |||
January 31 | Income summary | $ 215,550 | |
Salaries | $ 64,400 | ||
Utilities Expenses | $ 17,500 | ||
Depreciation | $ 250 | ||
Costs of Goods sold | $ 120,000 | ||
Bad debt expenses | $ 3,400 | ||
Income tax expense | $ 10,000 | ||
( Closing Entries for expenses) | |||
January 31 | Sales | $ 230,000 | |
Interest income on notes receivable | $ 100 | ||
Income Summary | $ 230,100 | ||
( Closing Entries for revenue) | |||
January 31 | Income summary | $ 14,550 | |
Retained Earnings | $ 14,550 | ||
( Net income for January transferred to Retained earnings) | |||
Calculation for Closing Allowance balance | |||||
Accounts Receivable ending December 31st | |||||
Opening Accounts Receivables | $ 27,000 | ||||
Add: Sales | 230,000 | ||||
Less: Cash Collection | 23,000 | ||||
Closing Accounts Receivable | $ 234,000 | ||||
Accounts Receivable | % collectible | % uncollectible | |||
> 90 Days | $ 4,000 | 50% | $ 2,000 | 50% | $ 2,000 |
Current due | 230,000 | 98% | 225,400 | 2% | 4,600 |
Total | $ 234,000 | $ 227,400 | $ 6,600 | ||
Opening Allowance balance | $ 3,200 | ||||
Required Closing balance | 6,600 | ||||
Additional to be made | $ 3,400 |